Korea Cast Iron Pipe Ind. Co., Ltd.

Korea Cast Iron Pipe Ind. Co., Ltd.

KKRX:000970
6,410.00
KRW
-60.00
(-0.93%)
805.31EPS
8.29P/E
141.33BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15,178.99
14,675.07
15,486.39
18,013.05
19,560.33
19,406.72
20,340.46
15,248.37
23,714.57
22,515.13
21,223.74
19,483.66
18,910.61
19,019.58
Basic EPS, GAAP
258
351
576
1,135
551
305
585
513
3,055
559
789
634
789
792.12
Free Cash Flow per Basic Share
-116.9
1,398.63
1,112.62
442.38
-698.14
219.02
210.46
2,777.85
1,136.79
1,366.26
973.92
916.87
1,067.15
514.35
Dividend per Share
175.02
150.1
124.94
150.06
200.05
200.05
200.15
199.61
199.74
400.54
400.12
399.63
400.17
0.08
Book Value per Share
10,108.34
10,228.26
10,627.05
11,519.07
11,865.22
12,169.58
12,527.85
12,856.37
15,752.83
15,912.12
16,304.11
16,394.23
16,818.74
16,814.16
Tangible Book Value per Share
9,671.12
9,760.86
10,135.71
11,024.59
11,383.28
11,697.81
12,069.55
12,410.82
15,318.05
15,475.56
15,899.07
15,987.78
16,428.09
16,424.92
Basic Weighted Avg Shares
22
21
22
22
22
22
21
22
22
22
22
22
22
22
Sales/Revenue/Turnover
326,485
315,476
333,283
387,318
420,668
417,369
437,228
328,289
510,185
484,291
456,326
419,417
406,620
409,261
Operating Margin (%)
1.99
3.28
3.94
6.53
4.56
1.58
3.56
3.46
9.52
2.89
4.47
3.68
3.27
3.68
Depreciation Expense
9,567
9,004
8,220
9,552
9,070
7,975
12,378
8,177
8,756
7,226
8,342
8,084
7,131
7,102
Net Income, GAAP
5,549
7,546
12,396
24,405
11,850
6,559
12,575
11,045
65,724
12,024
16,964
13,648
16,965
17,045
Effective Tax Rate (%)
36.04
10.93
8.13
18.84
24.24
23.78
16.55
19.31
20.83
23.63
23.69
24.41
18.97
19.46
Profit Margin (%)
1.7
2.39
3.72
6.3
2.82
1.57
2.88
3.36
12.88
2.48
3.72
3.25
4.17
4.16
Working Capital
75,110
83,952
79,712
96,552
101,300
98,868
106,073
121,628
165,040
175,553
187,939
188,677
197,223
197,795
LT Debt
47
16
- -
- -
- -
- -
4,242
1,630
880
2,162
2,328
1,936
1,366
1,394
Total Equity
219,140
224,351
235,419
255,097
261,920
268,920
278,126
284,384
346,899
350,660
359,546
355,985
365,279
365,430
Return on Invested Capital (%)
1.58
3.54
4.69
7.71
5.2
1.72
4.31
3.04
11.77
2.98
4.29
3.19
2.93
3.28
Return on Capital (%)
2.6
2.1
4.03
9.1
4.65
2.16
3.93
4.03
20.58
3.44
4.65
3.63
4.67
4.61
Return on Common Equity (%)
2.56
3.45
5.53
10.25
4.71
2.54
4.73
4.05
21.36
3.53
4.9
3.88
4.75
4.77

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,887
1,822
8,012
LT Borrowings
- -
- -
- -
LT Finance Leases
1,366
922
1,394
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
151,867
144,339
141,327

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
253,171
257,649
258,633
Cash, Cash Equivalents & STI
131,788
130,984
122,237
Accounts Receivable, Net
42,561
44,630
49,343
Inventories
73,580
75,713
83,006
Total Current Liabilities
55,948
65,918
60,839
Payables & Accruals
- -
- -
- -
ST Debt
1,887
1,822
8,012
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.66%
5.44%
2.61%
Free Cash Flow
71.14%
-11.44%
16.26%
Net Income, GAAP
53.95%
91.84%
24.31%
Sales/Revenue/Turnover
3.73%
6.68%
-3.05%
Total Cash Common Dividend
- -
- -
0.02%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93,180
114,046
96,402
115,789
419,417
2025
91,325
109,967
101,598
103,730
406,620
2026
92,083
111,849
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156
212
151
115.79
634
2025
176
214
191.88
206.12
789
2026
122.03
272
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.4
- -
399.63
2025
- -
- -
- -
0.08
400.17
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tae-Hyung Kim
Full Time Employees
141
Sector
Producer manufacturing
Industry
Metal fabrication
Address
525 Eulsukdo-daero Busan BU South Korea 604836
IPO Date
Dec 12, 1969
Website
kcip.co.kr
Business
Korea Cast Iron Pipe Ind. Co., Ltd. manufactures and sells ductile cast iron pipes, coated steel pipes for water supply and sewerage systems, pipe fittings, and general casting products including automotive parts; the company also produces and distributes cosmetics under the Holika Holika brand. Founded in 1953 and headquartered in Busan, South Korea, with facilities in Pohang and a sales office in Seoul, it operates primarily in the iron and steel pipe manufacturing industry, serving water infrastructure, municipal sewage, automotive, and consumer goods sectors domestically and internationally. Recent developments include an acquisition offer from Jerico Partners valued at KRW 120 billion as of 2024, alongside steady growth in its cosmetics segment with sales reaching KRW 95.63 billion in 2024, and leadership changes with Chang-Hoon Lee appointed as CEO in March 2023.