BYC Co., Ltd

BYC Co., Ltd

37,400.00
KRW
-100.00
(-0.27%)
3,412.48EPS
9.98P/E
278.74BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28,895.19
28,323.38
29,169.7
25,369.39
23,422.22
23,681.38
20,432.36
19,383.37
19,696.81
20,324.67
20,177.71
19,788.63
19,732.16
25,253.07
Basic EPS, GAAP
2,469.7
3,050.72
2,110.57
2,099.5
741.4
1,089.1
3,326.5
2,190.4
3,576.4
4,227.2
2,836.79
2,205
2,368.15
3,410.53
Free Cash Flow per Basic Share
4,731.23
-9,169.32
-8,681.61
105.05
121.31
4,003.81
2,111.93
4,159.65
3,741.32
-74.54
-493.52
1,578.48
60.43
2,957.29
Dividend per Share
113.98
101.87
108.55
82.33
81.1
86.14
101.2
111.17
111.19
151.18
301.16
301.07
353.07
- -
Book Value per Share
55,523.89
58,325.71
60,360.96
62,880.53
63,766.08
65,058.36
69,366.73
72,302.83
76,968.88
82,401.09
85,463.71
88,037.53
91,893.63
69,073.6
Tangible Book Value per Share
55,399.63
58,150.47
60,187.4
62,834.18
63,719.11
65,008.45
69,320.35
72,219.99
76,899.99
82,297.1
85,356.58
87,959.44
91,838.23
69,039.19
Basic Weighted Avg Shares
6
6
6
8
8
8
8
8
8
8
8
8
8
7
Sales/Revenue/Turnover
182,449
176,910
182,196
211,858
195,816
197,864
170,589
161,863
164,446
169,680
168,402
165,208
163,167
168,068
Operating Margin (%)
13.77
15.77
11.6
7.63
8.79
10.79
13.71
14.17
16.24
14.93
16.33
14.43
16.29
16.76
Depreciation Expense
8,534
8,306
10,266
11,586
12,130
12,421
12,570
12,442
12,084
11,880
12,153
12,938
13,417
13,927
Net Income, GAAP
15,594
19,055
13,183
17,533
6,198
9,100
27,773
18,291
29,859
35,291
23,676
18,409
19,582
22,698
Effective Tax Rate (%)
29.1
23.59
25.84
15.44
35.64
52.6
33.46
35.23
25.71
26.66
18.32
21.27
23.62
16.13
Profit Margin (%)
8.55
10.77
7.24
8.28
3.17
4.6
16.28
11.3
18.16
20.8
14.06
11.14
12
13.51
Working Capital
-13,322
-36,523
-35,600
-39,210
-22,785
7,668
8,942
-4,813
2,661
41,005
62,866
75,385
90,635
70,002
LT Debt
27,130
60,053
114,077
98,400
122,500
155,000
56,793
45,522
116
23
20,628
21,316
40,008
37,983
Total Equity
347,934
365,430
378,117
393,851
399,338
407,403
434,327
452,668
481,812
515,737
534,921
549,408
562,493
566,566
Return on Invested Capital (%)
4.17
4.52
2.87
2.28
1.78
1.62
2.58
2.59
3.52
3.33
4.01
3.27
3.27
3.73
Return on Capital (%)
4.25
4.62
3.02
3.78
1.65
2.03
5.58
3.82
5.73
6.75
4.68
3.71
3.56
4.15
Return on Common Equity (%)
4.59
5.36
3.56
4.56
1.57
2.26
6.62
4.13
6.4
7.09
4.52
3.4
3.53
4.07

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
56,954
57,102
59,109
LT Borrowings
38,642
38,642
36,710
LT Finance Leases
1,366
1,229
1,273
Preferred Equity and Hybrid Capital
1,077
1,077
1,077
Shares Outstanding
6
6
8
Market Capitalization
257,190
281,015
278,738

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
182,218
191,269
204,791
Cash, Cash Equivalents & STI
139,840
141,453
149,438
Accounts Receivable, Net
3,956
3,767
3,925
Inventories
35,875
42,347
41,371
Total Current Liabilities
91,583
134,713
134,790
Payables & Accruals
- -
- -
- -
ST Debt
56,954
57,102
59,109
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.07%
4.46%
2.38%
Free Cash Flow
309.58%
-13.27%
-96.21%
Net Income, GAAP
21.89%
6.53%
6.38%
Sales/Revenue/Turnover
-0.82%
0.18%
-1.24%
Total Cash Common Dividend
- -
- -
16.16%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38,667
41,211
38,130
47,200
165,208
2025
35,341
39,495
39,104
49,227
163,167
2026
36,311
43,427
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
475.91
139
609
981.38
2,205
2025
385
200
1,016.77
1,024.49
2,368.15
2026
700.81
606.22
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
301.07
2025
- -
- -
- -
- -
353.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dae-Hwan Kim
Full Time Employees
544
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
3, Dorimcheon-ro 21-gil Seoul SL South Korea 07448
IPO Date
Jun 2, 1975
Website
byc.co.kr
Business
BYC Co., Ltd. BYC Co., Ltd. (001460.KS) manufactures and markets a wide range of knitwear and apparel products, with a primary focus on underwear and inner garments for men, women, and children in South Korea and select international markets including the Middle East, Asia, the United States, Africa, and Japan; its core textile offerings encompass men's and women's underwear such as briefs, boxers, lingerie, tank tops, thermal wear, socks, and stockings under prominent brands including BYC, Scorpio, Leson, Celpink, Deonia, CHARACTER, Body Heat, and Outway. The company also operates diversified non-apparel segments comprising contract construction services, construction sales and equipment rentals generating significant revenue alongside a smaller advertising agency business; these segments contribute to a balanced portfolio with textile products forming the majority of sales, construction sales/rentals around 30%, and advertising a minor portion, primarily serving domestic markets while maintaining export activities. Founded in 1946 as a meriyas knitting factory by Han Yeong-dae in Jeollabuk-do and headquartered at 3, Dorimcheon-ro 21-gil, Yeongdeungpo-gu, Seoul, South Korea, BYC Co., Ltd. listed on the Korea Stock Exchange in 1975, changed its name from Baekyang Co., Ltd. in 1996 to align with its flagship brand, and employs approximately 500-550 people across operations that include subsidiaries like Shinhanbang for textiles, Vicom Advertising, and overseas entities such as BYC Indonesia for production support. Recent developments include the completion of a new headquarters building in Daerim-dong, Seoul, in the second half of 2023 with an integrated directly managed store and paid parking facilities from the prior site; strategic production shifts post-2012 transferring substantial manufacturing to Indonesia from domestic factories like Jeonju while retaining fabric and cutting operations locally and closing Kaesong Industrial Complex facilities in 2016; ongoing real estate activities converting former sites such as the Guro lingerie factory into the BYC High City officetel for rental income from nationwide owned properties housing direct stores; and equity buyback announcements including KRW 2 billion in May 2025 alongside steady first-quarter 2025 earnings reports amid stable revenue near KRW 162 billion for fiscal 2024. The company maintains affiliations with Shinhan Academy operating schools and focuses on brand refreshment through younger advertising models while navigating shareholder dynamics including Truston Asset Management's stake accumulation since 2021 and family governance under CEOs Dae-Hwan Kim and Seok-Beom Han.