CHEILGRINDING WHEEL INDUSTRIAL Co., Ltd.

CHEILGRINDING WHEEL INDUSTRIAL Co., Ltd.

KKRX:001560
8,560.00
KRW
-190.00
(-2.17%)
1,014.65EPS
8.75P/E
58.83BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,985.05
11,764.66
11,537.09
11,530.15
10,996.68
10,958.91
10,808.16
9,749.56
10,656.66
11,329.58
12,009.75
12,048.88
11,817.96
12,308.2
Basic EPS, GAAP
772
867
352
622
534
696
853
435
813
297
1,536
881
2,042
1,013.11
Free Cash Flow per Basic Share
409.01
785.97
819.6
1,262.02
263.85
216.44
533.88
1,135.35
192.06
255.47
1,138.3
880.2
454.29
132.39
Dividend per Share
185.94
199.98
199.89
160.12
160.05
180
199.97
219.87
220.49
270.86
273.83
303.28
321.57
- -
Book Value per Share
8,289.22
8,733.17
8,896
9,370.1
9,684.77
10,570.16
11,194.88
11,452.31
12,564.51
12,792.29
13,916.47
14,772.47
16,368.71
16,358.28
Tangible Book Value per Share
7,893.05
8,354.08
8,570.07
9,068.33
9,425.1
10,364.41
10,985.24
11,255.88
12,265.61
12,494.38
13,590.56
14,422.32
16,013.76
15,938.05
Basic Weighted Avg Shares
9
8
8
7
7
7
8
8
7
7
7
7
7
7
Sales/Revenue/Turnover
85,919
88,243
86,576
86,410
82,451
82,192
81,072
73,165
79,748
83,435
85,239
81,974
78,899
81,767
Operating Margin (%)
5.96
7.77
4.77
4.83
7.63
6.59
8.54
4.89
8.28
6.15
9.26
7.02
5.38
7.44
Depreciation Expense
3,895
3,954
3,819
3,488
3,081
3,168
3,081
3,049
2,930
2,582
2,641
2,746
2,120
2,297
Net Income, GAAP
6,643
6,503
2,641
4,661
4,004
5,220
6,398
3,264
6,084
2,187
10,902
5,994
13,633
6,730
Effective Tax Rate (%)
16.85
19.67
18.94
16.22
23.67
22.01
22.76
25.76
23.58
14.83
17.49
21.74
21.98
26.24
Profit Margin (%)
7.73
7.37
3.05
5.39
4.86
6.35
7.89
4.46
7.63
2.62
12.79
7.31
17.28
8.23
Working Capital
19,480
21,473
24,590
28,918
31,888
35,791
40,022
42,878
45,227
43,630
48,168
55,519
63,220
62,846
LT Debt
367
- -
- -
- -
500
- -
2
3
- -
20
- -
14
- -
- -
Total Equity
62,198
65,538
66,808
70,399
72,831
79,311
84,012
85,947
92,893
92,167
95,820
99,236
108,820
108,759
Return on Invested Capital (%)
5.12
6.76
3.92
4.03
5.51
4.78
5.93
2.99
5.58
4.67
6.84
4.59
3.14
4.07
Return on Capital (%)
8.6
8.54
3.52
5.75
4.9
6.3
7.31
3.75
6.77
2.34
11.58
6.13
13.09
6.26
Return on Common Equity (%)
9.63
10.19
4
6.81
5.6
6.87
7.84
3.84
6.81
2.37
11.61
6.15
13.12
6.27

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
66,267
72,841
58,830

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
72,879
76,944
71,192
Cash, Cash Equivalents & STI
38,703
39,107
34,261
Accounts Receivable, Net
9,659
9,570
9,757
Inventories
22,963
24,782
23,770
Total Current Liabilities
9,659
14,741
8,346
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
4.9%
9.66%
Free Cash Flow
41.82%
40.39%
-49.35%
Net Income, GAAP
56.95%
100.64%
127.45%
Sales/Revenue/Turnover
-0.8%
1.64%
-3.75%
Total Cash Common Dividend
- -
- -
4.05%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,907
20,331
20,403
21,333
81,974
2025
18,976
19,255
20,785
19,884
78,899
2026
19,503
21,596
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
306
240
157
179.31
881
2025
127
1,532
253.46
134.92
2,042
2026
280.85
344
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
303.28
2025
- -
- -
- -
- -
321.57
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yu-In Oh
Full Time Employees
58
Sector
Producer manufacturing
Industry
Industrial machinery
Address
34, DaeSong-ro 101beon-gil Pohang-si NG South Korea
IPO Date
Dec 9, 2005
Business
Cheil Grinding Wheel Ind. Co., Ltd. Cheil Grinding Wheel Ind. Co., Ltd. manufactures and sells a broad range of grinding wheel products for industrial grinding, cutting, and finishing applications in South Korea. The company offers resin bonded abrasive wheels, including reinforced cut-off wheels, mini cut-off wheels, depressed center wheels, flexible grinding discs, snagging wheels, and roll grinding wheels; vitrified bonded abrasive wheels, such as general purpose grinding wheels, centerless grinding wheels, cylindrical grinding wheels, crankshaft grinding wheels, camshaft grinding wheels, and mounted points; superabrasives comprising CBN and diamond grinding wheels for camshafts, centerless operations, and gear processing; as well as rubber regulating wheels, epoxy grinding wheels and discs, honing stones, super finishing stones, mold stones, barrel stones, and cut-off wheels for metal and nonferrous applications. Founded in 1955 and headquartered in Pohang-si, South Korea, Cheil Grinding Wheel serves industries including automotive, shipbuilding, steel, construction, bearing production, semiconductors, and medical equipment through distributors across Asia, the Middle East, Oceania, Canada, the United States, Central and South America, Europe, and Africa. In recent developments, the company provided KRW 4.89 billion in funding to its subsidiary PT.CHEIL Abrasive Indonesia to support regional operations; announced an annual dividend of KRW 320 per share payable in April 2026; and reported third quarter 2025 earnings with EPS of KRW 253, reflecting improved profitability amid ongoing investments in R&D, which totaled KRW 915 million for the half-year ended June 30, 2025.