SHIN HWA DYNAMICS CO.,LTD

SHIN HWA DYNAMICS CO.,LTD

KKRX:001770
3,925.00
KRW
-75.00
(-1.87%)
552.69EPS
11.72P/E
7.87BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
63,409.08
51,034.49
47,080.92
57,698.22
50,450.88
58,987.97
61,015.04
63,721.62
86,238.98
103,103.28
87,694.88
87,745.99
82,619.34
82,941.45
Basic EPS, GAAP
-1,645
416
1,590
474
1,708
1,833
793
403
4,768
8,905
91
2,410
1,620
552.69
Free Cash Flow per Basic Share
-579.8
3,361.93
5,007.88
3,538.28
1,111.35
4,766.36
1,979.3
1,168.75
-2,794.92
10,896.89
-11,061
1,566.71
-7,817.41
-8,144.45
Dividend per Share
299.93
149.97
199.95
349.69
250.07
100.03
100.02
100.11
100
100
100.23
100
99.97
- -
Book Value per Share
31,044.64
31,127.88
32,445.08
32,386.6
26,404.31
28,014.06
28,118.48
28,483.69
33,419.55
42,354.85
42,197.93
44,132.61
45,604.24
44,957.16
Tangible Book Value per Share
30,408.33
30,491.57
31,808.77
31,750.29
25,768
27,579.65
27,872.3
28,237.51
33,388.93
42,331.8
42,174.88
44,111.21
45,435.58
44,665.36
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
77,053
62,012
57,212
70,159
61,275
71,644
74,112
77,327
104,771
125,264
106,294
106,605
100,398
100,770
Operating Margin (%)
-1.06
2.38
4.6
0.86
5.86
4.44
1.37
0.3
6.57
11.32
0.77
-3.78
2.95
0.75
Depreciation Expense
1,017
976
866
552
603
619
631
666
746
745
723
786
866
1,131
Net Income, GAAP
-1,999
505
1,932
576
2,074
2,226
963
489
5,793
10,819
110
2,928
1,969
671
Effective Tax Rate (%)
- -
48.65
23.28
27.9
24.56
28.44
19.55
17.96
18.22
21.53
65.33
- -
18.37
13.99
Profit Margin (%)
-2.59
0.82
3.38
0.82
3.39
3.11
1.3
0.63
5.53
8.64
0.1
2.75
1.96
0.67
Working Capital
15,267
17,695
19,864
20,395
16,089
17,096
15,090
18,831
22,507
26,835
26,215
32,328
29,325
26,369
LT Debt
- -
- -
- -
- -
1,500
500
- -
5,000
5,000
- -
- -
2,000
- -
5,923
Total Equity
37,715
37,817
39,417
39,346
32,078
34,034
34,161
34,604
40,601
51,456
51,265
53,616
55,404
54,617
Return on Invested Capital (%)
- -
1.18
3.42
0.8
5.23
4.55
1.69
0.32
9.05
18.1
0.36
- -
3.47
0.76
Return on Capital (%)
- -
1.62
4.02
1.69
4.61
5.24
2.75
1.57
11.71
18.7
0.46
- -
3.38
1.37
Return on Common Equity (%)
-5.14
1.34
5
1.46
5.81
6.73
2.82
1.42
15.4
23.51
0.21
5.58
3.61
1.23

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,000
11,000
11,000
LT Borrowings
- -
3,520
5,923
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
22,050
20,349
7,872

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,437
61,394
52,643
Cash, Cash Equivalents & STI
2,287
11,414
13,698
Accounts Receivable, Net
20,248
25,461
21,681
Inventories
31,300
24,400
17,101
Total Current Liabilities
25,112
29,683
26,274
Payables & Accruals
- -
- -
- -
ST Debt
10,000
11,000
11,000
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.07%
10.32%
3.33%
Free Cash Flow
-161.24%
-348.77%
-599.08%
Net Income, GAAP
368.51%
718.81%
-32.77%
Sales/Revenue/Turnover
6.91%
6.88%
-5.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,945
26,256
28,918
26,485
106,605
2025
29,194
26,843
21,232
23,130
100,398
2026
27,732
28,676
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-908
1,848
-1,117
2,587.21
2,410
2025
547
81
625.69
366.02
1,620
2026
-61.9
-377
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100
2025
- -
- -
- -
- -
99.97
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Ho Shin
Full Time Employees
69
Sector
Non-energy minerals
Industry
Steel
Address
31, Beonyeong 2-ro Ansan-si GY South Korea 15410
IPO Date
Nov 23, 1988
Business
Shin Hwa Dynamics Co., Ltd. manufactures and sells electrolytic tin plates primarily used as packaging materials for canned vegetables and fruits, paint containers, oil containers, medicine tin cans, general tin cans, batteries, and crown caps for bottles. The company also engages in manufacturing and processing surface treatment sheets and various iron plates. Founded in 1956 and headquartered in Ansan-Si, South Korea, Shin Hwa Dynamics operates in the steel materials sector with a focus on producing high-quality tinplate steel sheets. The company pursues its business through continuous investments in new production facilities, which bolster its manufacturing capacity annually. Shin Hwa Dynamics underwent a significant rebranding in July 2021, changing its name from Shin Hwa Sil Up Co., Ltd. to its current designation to better reflect its business focus. In terms of recent major developments, the company completed an acquisition by purchasing a 17.29% stake in Energy & Machinery Korea Co., Ltd. at the end of 2024, signaling a strategic move to expand its industrial footprint. Financially, Shin Hwa Dynamics has shown a stable revenue trend around 106 billion KRW with slight growth and returned to profitability after a prior operating loss in 2024. Overall, Shin Hwa Dynamics centers its operations on supplying tinplate steel products to packaging and industrial applications, mainly in South Korea, while taking steps to grow through acquisitions and facility expansions in line with the evolving packaging and materials market demands.