SUN&L CO.,LTD

SUN&L CO.,LTD

KKRX:002820
1,083.00
KRW
-69.00
(-5.99%)
599.20EPS
2.83P/E
22.88BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
38,933.62
42,569.88
46,026.76
45,288.26
51,096.87
46,168.6
37,468.08
33,949.14
38,576.7
41,406.15
36,603.65
28,138.35
22,633.86
19,388.15
Basic EPS, GAAP
231.99
-200.99
354
708
-583
-645
-3,081
-757
-2,808
-1,492
-13,353
-1,304
-195
671.08
Free Cash Flow per Basic Share
-2,359.16
280.47
1,023.27
959.23
-1,705.61
-2,129.53
-91.97
-656.21
-5,659.7
-3,443.26
-2,299.63
-669.45
-2,148.03
-2,785.51
Dividend per Share
76.9
89.19
148.11
168.01
207.55
- -
69.99
- -
- -
78.86
- -
- -
- -
- -
Book Value per Share
25,578.23
22,400.98
22,368.24
22,818.65
21,622.84
20,911.61
17,712.2
17,123.78
14,374.75
12,936.14
19,587.07
18,465.93
18,273.29
18,625.42
Tangible Book Value per Share
25,239.39
22,070.61
20,912.74
21,327.89
20,313.79
19,642.2
16,492.14
15,894.38
13,144.79
11,699.5
19,443.48
18,233.84
18,021.45
18,398.51
Basic Weighted Avg Shares
10
11
12
12
12
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
403,528
480,448
551,374
551,208
621,842
562,254
455,912
412,530
465,318
506,691
441,062
339,342
272,404
233,845
Operating Margin (%)
1.11
0.52
2.1
2.52
-0.13
-0.89
-4.11
-0.94
-4.7
-3.49
-6.84
-1.2
-6.27
-6.83
Depreciation Expense
13,307
14,343
14,705
16,273
17,178
18,058
19,452
17,943
18,030
17,965
17,581
5,058
5,960
5,906
Net Income, GAAP
2,404
-2,268
4,241
8,617
-7,095
-7,855
-37,490
-9,199
-33,871
-18,258
-160,899
-15,726
-2,347
8,094
Effective Tax Rate (%)
38.71
- -
28.08
31.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.19
Profit Margin (%)
0.6
-0.47
0.77
1.56
-1.14
-1.4
-8.22
-2.23
-7.28
-3.6
-36.48
-4.63
-0.86
3.46
Working Capital
58,179
71,709
62,979
58,236
-6,939
7,581
-4,193
-8,827
-33,216
-47,341
-79,554
-115,588
-2,911
4,368
LT Debt
54,262
52,274
69,657
64,150
27,210
74,366
83,650
70,638
81,144
89,606
38,521
13,630
1,268
1,164
Total Equity
264,553
268,286
272,941
282,522
265,025
255,097
216,801
203,270
168,302
150,446
231,389
225,091
222,938
227,144
Return on Invested Capital (%)
0.69
- -
1.91
2.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2.94
Return on Capital (%)
1.25
- -
1.5
2.67
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.86
Return on Common Equity (%)
0.91
-0.85
1.58
3.16
-2.62
-3.04
-15.84
-4.33
-17.83
-11.08
-82.02
-6.85
-1.06
3.68

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
179,526
178,286
176,170
LT Borrowings
655
640
649
LT Finance Leases
613
541
515
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
31,787
27,806
22,884

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
230,091
223,059
233,039
Cash, Cash Equivalents & STI
31,128
26,862
31,556
Accounts Receivable, Net
41,357
38,571
39,648
Inventories
22,621
20,505
24,671
Total Current Liabilities
233,002
232,840
228,671
Payables & Accruals
- -
- -
- -
ST Debt
179,526
178,286
176,170
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.54%
4.46%
-0.96%
Free Cash Flow
109.22%
166.6%
220.21%
Net Income, GAAP
106.15%
165.61%
-85.08%
Sales/Revenue/Turnover
-5.93%
-6.81%
-19.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
87,210
86,078
76,680
89,374
339,342
2025
70,971
77,672
65,967
57,794
272,404
2026
50,628
59,456
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-289
-382
-310
-323.45
-1,304
2025
-289
-301
597.5
-201.35
-195
2026
-406.74
682
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yoon-Kyu Lee
Full Time Employees
251
Sector
Non-energy minerals
Industry
Forest products
Address
96, Wolmi-ro Inchon IN South Korea
IPO Date
May 22, 1976
Business
SUN&L Co., Ltd. is a South Korean enterprise with a long-standing presence in the manufacturing and distribution of various materials and consumer products across domestic and international markets. Founded in 1959, the company primarily focuses on wood-based offerings, including plywood, medium-density fiberboards, high-density fiberboards, lumber, and particle boards. Expanding its portfolio, SUN&L also operates in the furniture and interior solutions sector through its subsidiary, aiming to grow its eco-friendly interior business. Furthermore, the company has diversified into the living and beauty segment, producing pump dispensers and cosmetic packaging, a focus notably strengthened by its 2024 acquisition of Illupack Co. Ltd. Additionally, the firm manages forest resources and engages in real estate leasing activities. Headquartered in Incheon, South Korea, the company officially adopted the name SUN&L Co., Ltd. in March 2021, transitioning from its former identity as Sunchang Corporation.