DYA Co., Ltd

DYA Co., Ltd

KKRX:002880
3,025.00
KRW
+5.00
(+0.17%)
1,285.36EPS
2.93P/E
38.44BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
98,240.62
129,722.44
157,460.03
167,104.49
174,747.88
171,474.45
179,970.14
206,862.51
212,959.62
65,309.73
73,064.16
60,501.57
69,848.34
82,901.61
Basic EPS, GAAP
1,500
1,857.3
1,505.55
-63.97
430.87
-4,710
1,417.8
-294.15
-2,040
-7,362.05
-13,239.4
555
-70
1,402.56
Free Cash Flow per Basic Share
-36.07
6,082.8
-658.97
-7,023.1
1,958.82
-2,317.69
57.99
7,044.99
-9,073.27
-4,446.52
-6,595.11
-405.92
5,041.03
2,735.79
Dividend per Share
448.21
445.55
674.68
697.5
320.68
564.12
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
16,779.88
17,601.06
20,189.46
17,752.54
19,487.55
13,907.22
15,519.39
15,843.94
12,325.27
14,134.58
3,913.61
4,731.19
4,987.14
6,911.77
Tangible Book Value per Share
12,348.06
3,308.84
6,134.16
3,460.67
5,237.53
4,757.52
2,998.47
4,319.54
1,852.35
4,715.31
2,717.14
3,205.26
3,432.33
5,382.43
Basic Weighted Avg Shares
6
6
6
6
6
6
7
7
7
8
8
9
9
9
Sales/Revenue/Turnover
555,167
737,452
1,010,565
1,020,082
1,069,856
1,110,213
1,284,997
1,466,904
1,569,707
501,286
566,931
564,916
633,398
775,335
Operating Margin (%)
2.34
1.98
1.97
2.05
1.72
0.66
2.44
3.22
3.16
7.61
7.74
6.63
3.53
3.45
Depreciation Expense
8,473
13,147
28,330
26,818
27,813
28,258
38,102
40,300
43,529
43,626
30,448
10,297
10,337
9,691
Net Income, GAAP
8,477
10,558
9,662
-391
2,638
-30,495
10,123
-2,086
-15,037
-56,508
-102,729
5,182
-635
13,117
Effective Tax Rate (%)
15.43
- -
30.61
42.26
30.95
- -
5.89
29.29
63.45
- -
- -
53.48
- -
2.91
Profit Margin (%)
1.53
1.43
0.96
-0.04
0.25
-2.75
0.79
-0.14
-0.96
-11.27
-18.12
0.92
-0.1
1.69
Working Capital
-99,136
-158,918
-166,744
-143,608
-163,079
-169,050
-182,960
-171,718
-274,211
-304,678
-159,329
-163,877
-170,725
-175,038
LT Debt
21,819
60,839
54,606
65,357
73,645
78,485
80,995
125,067
133,692
153,838
23,072
13,310
40,975
48,186
Total Equity
103,554
123,168
146,086
195,302
210,578
170,337
236,049
239,289
189,701
238,463
36,798
44,106
46,511
64,511
Return on Invested Capital (%)
4.92
- -
3.84
2.99
2.85
- -
5.67
5.72
2.9
- -
- -
10.54
- -
15.46
Return on Capital (%)
5.76
- -
4.43
0.15
2.48
- -
3.53
-2.45
-3.35
- -
- -
6.13
- -
11.45
Return on Common Equity (%)
9.21
10.77
8.6
-0.34
2.31
-28.35
9.81
-1.87
-14.49
-55.6
-141.44
12.83
-1.4
23.19

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
90,412
90,587
96,321
LT Borrowings
38,382
46,416
45,978
LT Finance Leases
2,593
2,379
2,208
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
50,737
42,928
38,438

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
133,013
155,976
229,302
Cash, Cash Equivalents & STI
37,560
7,712
37,027
Accounts Receivable, Net
64,975
118,748
147,573
Inventories
4,133
4,360
4,834
Total Current Liabilities
303,738
326,059
404,341
Payables & Accruals
- -
- -
- -
ST Debt
90,412
90,587
96,321
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.81%
-10.86%
5.45%
Free Cash Flow
1,079.1%
-326.32%
-1,306.09%
Net Income, GAAP
-162.82%
152.24%
-112.25%
Sales/Revenue/Turnover
0.33%
-7.24%
12.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150,220
148,518
130,004
136,174
564,916
2025
147,391
152,948
159,276
173,781
633,398
2026
189,278
253,000
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
925
440
360
-1,172.67
555
2025
165
290
505.11
-1,027.5
-70
2026
377.63
1,545
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ui-Gyeong Kwon
Full Time Employees
403
Sector
Consumer durables
Industry
Electronics/Appliances
Address
40-11, Sochon-ro 123beon-gil Gwangju GW South Korea 62384
IPO Date
Feb 18, 1977
Business
Dayou A-Tech Co., Ltd. manufactures and sells automobile seats and related parts in South Korea. The company produces seats for specific vehicle models including Sportage, Soul Booster, Seltos, and Bongo III; provides lease and toll processing services; supplies aluminum ingots through its alloy division; and offers photovoltaic modules via its solar power division. Through subsidiaries, Dayou A-Tech develops and operates golf courses and leisure facilities. Dayou A-Tech operates primarily in the auto parts industry within the consumer discretionary sector, targeting automotive manufacturers and leasing customers in South Korea. The company was founded in 1960 and is headquartered in Gwangju-si, South Korea. In recent developments, Smart Investment Partners Co., Ltd. cancelled the acquisition of an 82.57% stake in Smarty Savings Bank from Dayou A-Tech and Dayou Plus Co., Ltd.; the company completed the acquisition of a 16.16% stake in DH Autolead Co., Ltd. from Dayou Plus for KRW 8.7 billion in September 2023; and Dayou A-Tech reported earnings results for the second quarter and six months ended June 30, 2025.