CHIN YANG INDUSTRY Co., Ltd.

CHIN YANG INDUSTRY Co., Ltd.

KKRX:003780
5,490.00
KRW
+1,260.00
(+29.79%)
444.94EPS
10.35P/E
59.87BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,031.25
2,956.79
3,366.71
3,254.54
3,447.25
4,553.3
4,758.53
4,945.77
5,876.04
6,436.25
6,686.77
6,788.19
6,968.22
6,901
Basic EPS, GAAP
244
234
409
103
128
185
525
395
477
472
654
773
534
444.94
Free Cash Flow per Basic Share
-452.81
201.92
322.66
36.6
-30.74
267.18
567.32
548.45
-257.49
275.54
-77.91
-179.57
399.64
-1,227.56
Dividend per Share
222.08
149.9
150.14
199.5
174.97
99.73
125.05
179.95
175.09
200
200.13
250.07
280.79
49.98
Book Value per Share
2,480.42
2,555.24
2,809.29
2,725.54
2,631.73
2,724.36
3,158.64
3,340.75
3,651.55
3,940.73
4,385.37
4,951.4
5,164.32
5,089.74
Tangible Book Value per Share
2,401.24
2,476.25
2,730.49
2,646.83
2,553.21
2,645.73
3,079.96
3,262.02
3,572.86
3,862.11
4,252.09
4,818.14
4,854.31
4,778.02
Basic Weighted Avg Shares
12
13
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
36,170
38,465
43,727
42,415
44,822
59,350
61,838
64,314
76,350
83,673
86,872
88,220
90,655
89,753
Operating Margin (%)
10.64
10.79
15.94
12.2
4.12
5.09
14.78
12.27
8.97
6.32
8.71
9.29
9.31
7.84
Depreciation Expense
460
539
664
739
1,173
1,383
1,937
2,051
2,098
2,980
3,080
3,545
3,579
3,387
Net Income, GAAP
2,912
3,044
5,312
1,342
1,664
2,411
6,823
5,137
6,198
6,136
8,496
10,046
6,947
5,787
Effective Tax Rate (%)
26.37
28.1
24.45
66.45
7.99
18
26.52
29.74
15.74
- -
15.44
13.25
16.97
15.25
Profit Margin (%)
8.05
7.91
12.15
3.16
3.71
4.06
11.03
7.99
8.12
7.33
9.78
11.39
7.66
6.45
Working Capital
11,950
12,261
14,565
8,430
8,073
7,218
13,287
11,715
10,386
11,536
10,526
8,064
9,604
5,873
LT Debt
875
625
375
125
2,000
787
579
4,058
6,557
7,683
6,236
5,409
3,178
19,327
Total Equity
32,245
33,218
36,521
35,432
34,213
35,417
41,062
43,430
47,470
51,229
57,010
64,368
67,136
66,167
Return on Invested Capital (%)
9.28
8.75
14.56
4.57
4.53
6.56
16.14
11.09
9.8
- -
9.18
9.22
8.57
6.73
Return on Capital (%)
9.72
9.12
14.96
3.67
4.73
6.57
16.76
10.55
10.94
- -
13.13
13.96
9.12
7.25
Return on Common Equity (%)
10.12
9.3
15.23
3.73
4.78
6.93
17.84
12.16
13.64
12.43
15.7
16.55
10.57
8.86

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,562
12,898
11,267
LT Borrowings
2,800
17,800
19,100
LT Finance Leases
378
367
227
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
87,620
70,590
59,865

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
32,151
33,900
30,398
Cash, Cash Equivalents & STI
10,215
7,355
4,615
Accounts Receivable, Net
14,624
18,057
16,901
Inventories
6,181
7,315
7,675
Total Current Liabilities
22,548
30,709
24,525
Payables & Accruals
- -
- -
- -
ST Debt
10,562
12,898
11,267
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.45%
9.14%
4.3%
Free Cash Flow
-180.99%
-134.89%
-322.78%
Net Income, GAAP
19.79%
9.1%
-30.85%
Sales/Revenue/Turnover
7.97%
7.29%
2.76%
Total Cash Common Dividend
- -
- -
12.4%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20,214
22,325
22,006
23,676
88,220
2025
22,552
24,254
23,545
20,304
90,655
2026
22,212
23,692
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
123
194
340
114.21
773
2025
124
167
164.02
79.33
534
2026
112.63
89
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
49.86
- -
250.07
2025
- -
- -
50
- -
280.79
2026
- -
- -
- -
- -
- -

Company Description

CEO
Won-Seok Choi
Full Time Employees
76
Sector
Process industries
Industry
Chemicals: specialty
Address
42 Yusan Industrial Complex 7-gil Yangsan-si SG South Korea
IPO Date
Jun 26, 1973
Business
Chin Yang Industry Co., Ltd. engages in the manufacture and sale of plastic foam molded products in South Korea; auto parts; polyurethane manufacturing and toll processing; and real estate rental properties. Founded in 1963 and headquartered in Yangsan, South Korea, the company operates primarily in the auto parts sector within the consumer discretionary industry, serving domestic markets with a workforce of approximately 63 employees under CEO Gyu-Ho Lim. The company changed its name from Chin Yang Co., Ltd. to Chin Yang Industry Co., Ltd. in 2007, marking its most recent significant reorganization, with no major acquisitions, partnerships, funding rounds, or new product launches reported in the last one to two years.