1. South Korea Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Sajodaerim Corporation

Sajodaerim Corporation

KKRX:003960
24,850.00
KRW
-450.00
(-1.78%)
-22,463.28EPS
244.97BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
85,356.58
91,129.12
119,908.95
159,861.19
165,570.5
157,138.46
196,161.13
233,671.82
246,653.03
274,531.56
273,824.48
330,925.41
396,525.92
397,117.19
Basic EPS, GAAP
-144
1,048
2,052
1,147
4,813
1,663
12,182
4,602
8,528
9,689
12,123
11,494
-8,909
-23,002.44
Free Cash Flow per Basic Share
148.65
212.54
257.54
7,249.31
4,820.73
-4,865.6
3,598.71
5,759.97
6,001.79
5,408.93
21,246.59
14,903.35
808.79
625.3
Dividend per Share
- -
- -
200.07
- -
100.04
150.05
163.39
207.89
275.89
556.27
400.31
439.01
349.45
- -
Book Value per Share
23,353.07
24,341.72
29,480.06
30,675.31
35,615.09
37,347.08
43,208.91
48,646.28
57,569.29
67,674.71
75,500.43
83,167.12
72,961.66
63,485.43
Tangible Book Value per Share
19,961.7
20,794
23,672.7
25,610.57
30,013.5
32,727.58
38,414.75
44,239.3
54,347.66
64,780.47
72,893.03
44,122.44
37,128.39
28,350.76
Basic Weighted Avg Shares
6
6
6
6
6
6
7
7
7
7
8
8
9
9
Sales/Revenue/Turnover
508,116
543,628
715,056
953,550
987,439
937,111
1,329,706
1,718,104
1,813,695
2,018,753
2,063,075
2,642,956
3,499,813
3,551,162
Operating Margin (%)
2.92
2.19
2.49
3.82
5.61
3.87
3.73
2.88
5.78
4.84
6.72
5.03
2.71
2.6
Depreciation Expense
6,905
7,124
11,198
16,279
17,790
18,638
25,286
30,638
32,834
31,293
30,703
52,023
68,603
69,144
Net Income, GAAP
-857
6,252
12,237
6,842
28,704
9,917
82,577
33,837
62,708
71,248
91,338
91,798
-78,633
-205,696
Effective Tax Rate (%)
110.78
22.33
27.33
53.81
26.3
29.29
10.69
30.61
31.36
13.3
19.01
18.87
- -
- -
Profit Margin (%)
-0.17
1.15
1.71
0.72
2.91
1.06
6.21
1.97
3.46
3.53
4.43
3.47
-2.25
-5.79
Working Capital
-33,952
-34,781
-64,769
-88,085
-76,287
-50,908
-37,775
-11,807
1,805
88,700
160,284
48,825
-116,998
-272,953
LT Debt
14,347
10,900
62,122
55,914
27,462
45,001
117,268
114,235
48,560
54,016
14,570
370,152
231,881
198,798
Total Equity
140,880
147,153
249,256
259,157
301,763
316,307
423,888
451,627
519,013
603,832
710,879
838,582
795,352
688,138
Return on Invested Capital (%)
-0.6
3.42
3.34
3.4
8.21
4.91
6.58
4.22
8.33
9.88
11.69
8.62
- -
- -
Return on Capital (%)
-0.73
3.67
3.91
1.59
4.15
1.91
12.88
4.76
7.89
9.16
9.6
8.68
- -
- -
Return on Common Equity (%)
-0.61
4.4
7.63
3.82
14.53
4.56
30.57
10.02
16.06
15.48
16.87
14.27
-11.62
-31.04

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
487,290
494,394
519,096
LT Borrowings
174,684
157,184
147,584
LT Finance Leases
57,197
54,333
51,214
Preferred Equity and Hybrid Capital
19
19
19
Shares Outstanding
9
9
9
Market Capitalization
333,032
279,389
244,969

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
898,571
895,079
896,560
Cash, Cash Equivalents & STI
183,468
174,212
153,148
Accounts Receivable, Net
279,573
285,463
301,589
Inventories
375,731
361,572
374,061
Total Current Liabilities
1,015,570
1,029,599
1,169,514
Payables & Accruals
- -
- -
- -
ST Debt
487,290
494,394
519,096
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.76%
12.36%
-5.16%
Free Cash Flow
254.78%
35.43%
-94%
Net Income, GAAP
82.56%
-11.6%
-185.66%
Sales/Revenue/Turnover
18.25%
15.92%
32.42%
Total Cash Common Dividend
- -
22.46%
-12.03%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
594,649
584,956
635,998
827,353
2,642,956
2025
853,731
860,454
937,038
848,590
3,499,813
2026
886,310
879,224
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,949
2,953
4,145
569.91
11,494
2025
1,084
1,999
2,573.19
-14,373.02
-8,909
2026
1,600.02
-12,796
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
439.01
2025
- -
- -
- -
- -
349.45
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Sang-Hun Kim
Full Time Employees
828
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
2159 Nambusunhwan-ro Seoul SL South Korea 137-821
IPO Date
Sep 16, 1976
Website
dr.sajo.co.kr
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
SANGRIX INC. (NASDAQ:SGRX)
Business
Sajodaerim Corporation is a prominent enterprise in South Korea, deeply involved across several key areas of the food sector. Its operations span from deep-sea fishing to comprehensive food manufacturing, logistics, and retail. The company procures and processes marine products such as tuna, pollock, and cod through its fishing fleet. Within its extensive food division, Sajodaerim develops and distributes a wide array of prepared foods. These include items like fishcakes, specialized crab-flavored fish sticks, various hams, and sausages, often marketed under its recognized Daerim Seon and Crabia brands. The company also supplies frozen and chilled convenience meals, a range of seasoned seafood, dried laver, and other packaged goods, including cooking oil, sauces, and flour. Recently, the firm expanded its product line to include items such as tteokbokki, hot dogs, and tube-type gochujang, and began exporting frozen kimbap to the United States. Furthermore, Sajodaerim is engaged in the livestock business, encompassing the rearing, processing, and sale of pork and poultry. The company has strategically expanded its capabilities, notably acquiring Ingredion Korea, a specialist in high-value food ingredients like starches and syrups, aiming to bolster its material sector and facilitate global market penetration. Established in 1945 and headquartered in Seoul, South Korea, Sajodaerim Corporation maintains its diverse portfolio to serve both domestic and international consumers.