Sebang Co., Ltd.

Sebang Co., Ltd.

12,830.00
KRW
-260.00
(-1.99%)
3,076.88EPS
3.96P/E
223.64BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28,079.4
28,898.15
28,942.22
28,208.63
29,185.68
28,646.84
31,654.18
37,174.71
47,244.44
59,001.35
52,302.5
63,484.81
56,947.73
59,384.69
Basic EPS, GAAP
1,492
1,672
1,867
1,827
1,372
1,909
296
1,436
2,342
4,819
3,195
3,950
3,011
3,080.72
Free Cash Flow per Basic Share
-654.19
-68.62
1,307.91
23.11
594.91
-377.77
817.35
924.04
730.94
1,736.49
1,120.84
942.84
847.32
2,867.14
Dividend per Share
178.98
154.04
152.15
176.56
177.13
176.24
20.64
176.97
197.38
212.3
311.83
309.35
306.4
- -
Book Value per Share
38,027.16
39,815.64
36,789.26
38,671.14
40,420.51
42,462.89
43,012.85
45,052.86
48,542.26
55,393.32
58,790.3
63,017.49
65,735.15
68,074.89
Tangible Book Value per Share
37,001.32
38,889.8
36,097.76
37,855.02
39,620.58
41,763.61
41,628.77
43,659.52
47,270.92
54,203.21
57,009.27
61,188.41
63,997.59
66,413.32
Basic Weighted Avg Shares
23
23
23
23
23
23
23
23
22
22
22
22
22
20
Sales/Revenue/Turnover
646,454
665,188
665,864
649,012
666,130
651,682
723,284
842,239
1,057,709
1,290,351
1,141,950
1,373,389
1,241,787
1,196,799
Operating Margin (%)
2.15
4.3
3.89
3.07
1.72
1.75
2.23
1.7
2.75
3.5
2.51
1.78
2.34
1.7
Depreciation Expense
12,878
10,173
10,482
10,191
10,348
11,554
31,243
34,635
35,243
36,174
38,791
38,299
40,807
40,844
Net Income, GAAP
34,349
38,487
42,953
42,035
31,314
43,428
6,763
32,534
52,433
105,391
69,758
85,452
65,657
62,087
Effective Tax Rate (%)
29.53
20.5
20.82
18.71
15.95
16.92
20.08
28.04
27.25
- -
14.72
13.74
8.95
13.09
Profit Margin (%)
5.31
5.79
6.45
6.48
4.7
6.66
0.94
3.86
4.96
8.17
6.11
6.22
5.29
5.19
Working Capital
20,991
45,719
77,767
114,475
113,520
74,970
54,820
78,344
125,764
136,866
113,201
83,886
66,356
91,437
LT Debt
31,058
823
235
- -
- -
- -
28,910
26,289
21,229
15,959
22,308
34,722
30,073
27,484
Total Equity
646,564
676,841
717,356
750,481
776,629
815,791
826,283
853,440
897,157
1,003,479
1,058,237
1,134,630
1,208,592
1,251,407
Return on Invested Capital (%)
1.34
3.11
2.75
2.07
1.21
1.15
1.46
1.24
2.14
- -
2.16
1.73
1.92
1.33
Return on Capital (%)
5.81
5.53
5.9
5.53
4.03
5.35
0.94
3.63
5.49
- -
6.55
7.44
5.43
4.99
Return on Common Equity (%)
5.51
5.89
6.23
5.77
4.12
5.48
0.83
3.89
6.02
11.14
6.79
7.82
5.62
5.12

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
76,704
95,746
80,807
LT Borrowings
7,110
6,065
5,632
LT Finance Leases
22,962
16,537
21,852
Preferred Equity and Hybrid Capital
1,845
1,845
1,845
Shares Outstanding
18
18
18
Market Capitalization
264,331
269,464
223,637

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
256,388
293,855
306,018
Cash, Cash Equivalents & STI
102,474
96,498
118,015
Accounts Receivable, Net
121,991
152,519
151,546
Inventories
15,891
16,596
18,373
Total Current Liabilities
190,032
219,535
214,581
Payables & Accruals
- -
- -
- -
ST Debt
76,704
95,746
80,807
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
7.23%
6.52%
Free Cash Flow
193.57%
9.72%
-9.41%
Net Income, GAAP
43.53%
25.54%
-23.16%
Sales/Revenue/Turnover
7.21%
9.35%
-9.58%
Total Cash Common Dividend
73.69%
12.01%
-0.16%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
334,767
363,822
335,053
339,747
1,373,389
2025
325,443
326,619
315,507
274,218
1,241,787
2026
299,759
307,315
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,786
1,383
693
87.67
3,950
2025
1,292
804
635.08
395.13
3,011
2026
1,057.46
1,018
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
309.35
2025
7.92
300.85
- -
- -
306.4
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jong-Il Choi
Full Time Employees
784
Sector
Transportation
Industry
Other transportation
Address
SEBANG Building Busan BU South Korea 06212
IPO Date
May 19, 1977
Website
sebang.com
Business
Sebang Co., Ltd. (004360.KS) operates as a leading integrated logistics provider in South Korea, specializing in comprehensive supply chain solutions encompassing port stevedoring, inland container and bulk cargo transportation, warehousing, heavy cargo handling and installation, third-party logistics (3PL), cold chain services, online fulfillment, and operation of London Metal Exchange warehouses; it maintains a fleet of 213 tractors and 1,068 trailers, 16 container yards, five railroad depots, and 11 logistics centers nationwide, serving diverse freight including export/import containers, industrial raw materials, finished products, fresh food, and hazardous materials across 13 major ports. Founded in 1965 and headquartered at 127 Uam-ro, Nam-gu, Busan, South Korea, with an additional key office in Seoul's Gangnam-gu, the company delivers services through road, rail, and sea networks, holding "AAA" AEO certification as the first in Korea's logistics sector and designation as an Outstanding Green Logistics Company since 2017, featuring solar power generation via its SOLVIC brand that supplied 9,829 MWh in 2023. As a principal affiliate of the Sebang Group, it targets industrial clients, exporters, and importers with subsidiaries in Vietnam (Sebang Vina for 4PL consulting), Belgium (EV battery logistics), and the US (Los Angeles-based freight and warehousing), alongside recent expansions including new investment in the Wanju logistics center, acquisition of Jeju logistics corporations with establishment of a Jeju branch office, and a July 2025 treasury stock exchange with Hyvision System valued at KRW 4.5 billion to strengthen logistics-partnership synergies.