T'way Holdings, Inc.

T'way Holdings, Inc.

KKRX:004870
1,049.00
KRW
+14.00
(+1.35%)
-3,295.51EPS
29.08BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11,991.36
16,468.05
20,119.21
28,095.23
39,277.63
44,921.67
47,209.74
15,888.98
14,642.1
523.9
349.44
234.97
222.69
220.08
Basic EPS, GAAP
378.56
413.53
156.14
224.47
1,906.44
1,512.97
-1,706.49
-4,903.97
-4,966.41
3,485.21
205
-930
-2,465
-3,295.51
Free Cash Flow per Basic Share
235.36
551.56
1,154.62
2,101.81
6,038.62
61.26
5,163.7
-5,039.97
1,853.09
-169.22
-70.34
-157.92
-178.56
-8.39
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,048.75
2,740.53
2,892.84
3,198.52
5,175.39
10,797.43
9,247.6
4,373.82
2,452.65
7,523.9
7,462.68
6,627.04
4,161.17
2,672.09
Tangible Book Value per Share
-225.22
492.71
387.8
769.28
2,973.3
8,824.21
7,315.82
2,669.05
1,153.41
7,489.7
7,429.14
6,593.74
4,159.7
2,670.62
Basic Weighted Avg Shares
11
14
14
15
16
16
17
17
15
22
22
22
23
18
Sales/Revenue/Turnover
132,566
236,206
288,870
411,871
612,787
737,489
817,302
276,909
226,746
11,470
7,774
5,243
5,035
3,985
Operating Margin (%)
2.23
3.38
1.41
3.46
7.43
5.87
-2.92
-62.32
-65.69
-17.1
-42.87
-102.18
-78.93
-54.04
Depreciation Expense
2,629
5,340
8,493
10,191
15,045
13,053
99,899
110,453
92,966
22,632
- -
- -
- -
- -
Net Income, GAAP
4,185
5,931
2,242
3,291
29,743
24,839
-29,543
-85,465
-76,909
76,306
4,561
-20,751
-55,733
-59,669
Effective Tax Rate (%)
- -
- -
- -
14.78
11.84
21.02
- -
- -
- -
- -
22.73
- -
- -
- -
Profit Margin (%)
3.16
2.51
0.78
0.8
4.85
3.37
-3.61
-30.86
-33.92
665.25
58.67
-395.8
-1,106.91
-1,497.44
Working Capital
-12,005
539
-19,916
-32,889
3,039
164,010
11,113
-74,564
-138,644
6,430
-155
-7,241
285
1,692
LT Debt
6,420
19,179
7,782
- -
- -
- -
286,888
224,776
199,682
12
174
214
9,395
8,883
Total Equity
28,730
40,775
43,398
49,153
92,474
284,905
245,783
137,738
89,230
164,731
166,584
149,001
94,178
60,476
Return on Invested Capital (%)
10.5
16.12
6.5
18.54
45.34
16.81
- -
- -
- -
- -
-1.36
- -
- -
- -
Return on Capital (%)
14.52
11.68
7.52
8.2
28.35
8.86
- -
- -
- -
- -
3.04
- -
- -
- -
Return on Common Equity (%)
17.94
17.53
5.54
7.41
45.49
18.49
-17.06
-71.98
-118.36
69.87
2.75
-13.15
-45.84
-66.5

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
722
973
1,068
LT Borrowings
9,332
9,082
8,831
LT Finance Leases
63
54
52
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
54,205
37,344
29,083

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,043
6,364
5,518
Cash, Cash Equivalents & STI
1,471
2,594
2,336
Accounts Receivable, Net
514
797
548
Inventories
2,241
2,346
2,134
Total Current Liabilities
4,758
4,393
3,826
Payables & Accruals
- -
- -
- -
ST Debt
722
973
1,068
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.5%
0.63%
-36.79%
Free Cash Flow
861.9%
-32.72%
14.57%
Net Income, GAAP
11.49%
-137.93%
168.58%
Sales/Revenue/Turnover
-12.54%
-36.36%
-3.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
689
1,096
1,655
1,802
5,243
2025
1,096
2,328
1,050
560
5,035
2026
1,091
1,283
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
265
80
-95
-955.77
-930
2025
-625
-3,465
-1,255.2
107.07
-2,465
2026
-1,609.29
605
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Hyeon Hwang
Full Time Employees
47
Sector
Non-energy minerals
Industry
Construction materials
Address
42 Olympic-ro 35da-gil Seoul SL South Korea
IPO Date
Jun 30, 1977
Business
Tway Holdings Incorporation (004870.KS), founded in 1945 and headquartered in Seoul, South Korea, primarily manufactures and distributes construction materials including ready-mixed concrete, pre-stressed high strength concrete (PHC) piles, aggregates, and brick blocks; it also produces in-flight meals, in-flight and travel goods, and provides aviation-related consignment and agency services as well as provincial retail operations. The company operates predominantly in the South Korean market, serving construction, aviation, and retail sectors with a focus on building products for infrastructure projects such as high-speed railroads and housing. In June 2025, Sono International Co., Ltd. completed the acquisition of a 46.26% controlling stake from YeaRimDang Publishing Co., Ltd. and other shareholders for KRW 250 billion, marking a significant ownership change that strengthens its position in diversified operations including potential aviation expansions via affiliates like T'way Air.