Hanshin Construction Co., Ltd.

Hanshin Construction Co., Ltd.

KKRX:004960
11,710.00
KRW
+480.00
(+4.27%)
7,038.22EPS
1.45P/E
121.26BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
150,033.23
111,690.83
137,090.8
177,257.12
189,175.15
187,326.95
140,295.79
134,557.38
113,319.72
105,569.24
113,139.33
128,822.58
99,318.45
91,243
Basic EPS, GAAP
229
-10,746.85
2,077
2,652
6,860
14,178
6,212
9,155
4,187
3,928
2,757
593
5,174
7,222.31
Free Cash Flow per Basic Share
8,549.37
6,851.74
26,581.79
7,285.68
-19,546.7
1,107.09
-8,544.68
16,057.18
-24,414.56
-2,854.58
-9,842.41
11,536.52
1,780.97
-1,673.38
Dividend per Share
149.4
96.2
- -
- -
242.4
357.42
375.13
350.12
400.14
350.1
300.12
100.05
100.04
- -
Book Value per Share
30,410.12
18,763.36
23,047.61
25,853.52
31,757.46
37,964.61
43,705.02
52,883.28
58,014.33
63,048.81
66,059.48
66,872.91
72,316.49
74,939.65
Tangible Book Value per Share
30,070.09
18,548.96
22,865.77
25,623.87
31,469.73
37,648.37
43,388.44
50,405.98
54,210.64
59,372.07
65,749.5
66,575.53
72,002.7
74,643.2
Basic Weighted Avg Shares
9
10
10
10
10
11
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
1,410,119
1,090,822
1,358,121
1,772,255
1,984,306
2,142,182
1,623,288
1,556,871
1,311,145
1,221,554
1,309,009
1,490,448
1,149,191
1,055,802
Operating Margin (%)
4.06
-6.64
3.01
3.48
6.72
9.85
7.24
7.51
2.57
3.15
0.98
2.25
5.5
6.53
Depreciation Expense
2,820
883
843
701
804
832
16,168
17,487
15,021
12,001
10,272
8,777
4,997
5,942
Net Income, GAAP
2,152
-104,958
20,576
26,515
71,956
162,133
71,876
105,926
48,445
45,451
31,898
6,861
59,867
83,572
Effective Tax Rate (%)
56.5
- -
30.38
40.41
25.85
28.66
14.93
25.03
33.37
24.4
- -
35.97
25.01
21.03
Profit Margin (%)
0.15
-9.62
1.52
1.5
3.63
7.57
4.43
6.8
3.69
3.72
2.44
0.46
5.21
7.92
Working Capital
141,263
-50,104
-68,576
-161,933
264,925
232,949
185,074
241,554
417,184
575,142
560,124
350,942
356,080
316,847
LT Debt
110,341
64,874
77,280
59,128
340,549
253,805
268,563
202,110
461,407
536,251
479,456
326,790
366,187
304,048
Total Equity
295,284
190,459
233,486
268,114
351,284
446,037
513,790
620,804
677,762
726,740
752,933
781,317
841,469
871,748
Return on Invested Capital (%)
3.26
- -
6.17
9.67
15.35
18.27
10.89
7.88
2.13
1.79
- -
1.4
3.11
3.35
Return on Capital (%)
2.27
- -
8.66
8.35
13.37
21.22
9.32
10.93
4.89
4.51
- -
1.78
6.25
7.32
Return on Common Equity (%)
0.71
-44.52
9.93
10.8
23.64
41.29
15.21
18.96
7.55
6.49
4.27
0.89
7.43
10.15

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
378,619
440,088
504,267
LT Borrowings
364,709
293,208
300,659
LT Finance Leases
1,477
1,537
3,389
Preferred Equity and Hybrid Capital
- -
18
18
Shares Outstanding
12
12
12
Market Capitalization
119,178
174,833
121,261

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,218,875
1,237,648
1,290,374
Cash, Cash Equivalents & STI
275,389
226,785
269,769
Accounts Receivable, Net
347,665
399,836
454,488
Inventories
350,622
343,879
368,501
Total Current Liabilities
862,795
948,020
973,527
Payables & Accruals
- -
- -
- -
ST Debt
378,619
440,088
504,267
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.03%
6.29%
7.7%
Free Cash Flow
-212.62%
-79.47%
-84.56%
Net Income, GAAP
92.11%
120.77%
772.59%
Sales/Revenue/Turnover
-0.24%
-4.9%
-22.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
289,285
350,147
370,181
480,834
1,490,448
2025
304,475
300,192
285,948
258,576
1,149,191
2026
252,385
258,893
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
452
1,629
262
-1,749.66
593
2025
343
320
2,248.88
2,262.83
5,174
2026
1,095.64
1,615
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.05
2025
- -
- -
- -
- -
100.04
2026
- -
- -
- -
- -
- -

Company Description

CEO
Moon Gyu Choi
Full Time Employees
858
Sector
Consumer durables
Industry
Homebuilding
Address
84, Deokpyeong-ro Yongin-si GY South Korea 17172
IPO Date
Jul 7, 1976
Business
HANSHIN Engineering & Construction Co., Ltd. operates as a general construction company primarily engaged in housing works including apartments and residential houses; building works encompassing office buildings, mixed-use complexes, commercial facilities, sports centers, hospitals, and cultural venues; civil works such as highways, roads, bridges, subways, high-speed railroads, tunnels, ports, and waterworks; and electricity/plant works along with remodeling and interior design services, serving public and private sector clients in South Korea and internationally with a focus on Southeast Asia including Vietnam, Indonesia, Cambodia, Laos, Myanmar, and the Philippines. Founded in 1950 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company maintains operations across domestic infrastructure and urban redevelopment projects while expanding its overseas portfolio through advanced construction technologies. Recent developments include the acquisition of a remaining 98.93% stake in JB YSK 3rd Corporate Restructuring Co., Ltd. for 27.7 billion won in August 2025 to bolster its project capabilities; securing major contracts such as the Isu-Gwacheon complex tunnel and a 160 billion won order in 2025; and a 41.2 billion won water and sewer utilities project in Laos' Champasak province, alongside strategic pursuits in Indonesia for high-rise apartments, roads, and ports.