Pusan Cast Iron Co., Ltd.

Pusan Cast Iron Co., Ltd.

KKRX:005030
18.00
KRW
-7.00
(-28.00%)
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12,239.36
11,758.45
12,106.87
7,582.05
7,205.48
5,746.97
4,833.7
3,523.34
4,267.78
3,371.06
3,137.63
2,601.98
2,500.09
2,195.55
Basic EPS, GAAP
-263.94
11.97
-30.28
-385.33
-380.74
-601
-510
-310
-268.28
-142
-66
-7
22
-5.89
Free Cash Flow per Basic Share
-421.29
-1,368.24
-519.24
-547.41
-481.52
-539.08
-98.56
-268.71
-119.03
254.83
-133.65
-57.64
-106.32
13.53
Dividend per Share
29.85
- -
11.19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,830.43
3,034.84
2,293.55
1,936.9
2,282.96
1,236.61
709.24
468.59
351.18
293.71
253.15
202.78
245.05
234.76
Tangible Book Value per Share
2,775.2
2,969.88
2,258.32
1,907.38
2,260.87
1,221.12
705.79
466.71
342.2
286.72
248.52
199.16
243.01
233.61
Basic Weighted Avg Shares
16
17
16
24
26
35
42
43
44
68
77
82
78
88
Sales/Revenue/Turnover
194,220
202,424
192,132
179,589
190,696
203,829
204,597
152,725
186,827
230,549
241,721
213,030
195,406
192,417
Operating Margin (%)
-0.08
3.03
2.05
-3.26
-1.23
-3.37
-4.36
-2.6
-4.99
-2.8
0.15
3.44
0.3
-0.92
Depreciation Expense
11,421
11,371
11,476
9,912
10,136
10,583
12,534
11,219
10,616
10,474
11,098
7,114
6,323
6,741
Net Income, GAAP
-4,188
206
-480
-9,127
-10,076
-21,316
-21,587
-13,437
-11,744
-9,711
-5,085
-573
1,720
-516
Effective Tax Rate (%)
- -
44.39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-2.16
0.1
-0.25
-5.08
-5.28
-10.46
-10.55
-8.8
-6.29
-4.21
-2.1
-0.27
0.88
-0.27
Working Capital
-36,329
-42,930
-45,723
-71,811
-75,599
-86,687
-92,688
-80,851
-98,793
-44,916
-49,112
-45,734
-59,437
-53,651
LT Debt
55,007
72,420
74,221
77,996
76,597
69,739
75,491
64,207
26,810
25,884
21,454
18,195
361
158
Total Equity
44,950
45,043
53,299
47,713
66,750
52,370
30,070
26,639
23,168
21,420
19,944
15,976
19,306
21,782
Return on Invested Capital (%)
- -
1.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
1.58
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-8.89
0.46
-0.98
-18.07
-17.61
-35.79
-52.37
-47.39
-47.16
-43.56
-24.58
-3.19
9.75
-2.95

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
130,019
121,596
114,363
LT Borrowings
- -
- -
- -
LT Finance Leases
361
261
158
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
93
93
Market Capitalization
- -
- -
- -

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
126,574
130,680
137,637
Cash, Cash Equivalents & STI
105
103
3,407
Accounts Receivable, Net
20,478
25,421
26,436
Inventories
39,007
38,179
40,176
Total Current Liabilities
186,011
183,797
191,288
Payables & Accruals
- -
- -
- -
ST Debt
130,019
121,596
114,363
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-7.26%
-5.3%
20.84%
Free Cash Flow
-42.02%
-125.38%
76.09%
Net Income, GAAP
131.88%
-113.26%
-400.03%
Sales/Revenue/Turnover
1.2%
6.09%
-8.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55,660
60,809
45,555
51,006
213,030
2025
54,874
52,278
46,522
41,732
195,406
2026
50,882
53,280
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.56
2
-15
- -
-7
2025
-20
-10
-28.45
- -
22
2026
-25.97
-24
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Se-Hun Jang
Full Time Employees
241
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
10, Shinso Property Busan South Korea
IPO Date
Dec 26, 1975
Website
pci21c.com
Business
Pusan Cast Iron Co., Ltd. specializes in the manufacture and sale of automobile components, focusing primarily on parts for brakes, engines, and power transfer units. Its core product portfolio includes crank shafts; normal form (NF) carriers; knuckles; housings; differential cases and carriers; forks; brake carriers; rear carriers; brackets; hubs; truck drums; brake bridges; brake spiders; caliper discs; hub wheels; brake frames; bearing caps; caliper brakes; and various other automotive parts. Additionally, the company supplies engine materials and scrap irons. Pusan Cast Iron operates mainly in the domestic South Korean market while also serving overseas clients. Founded in 1967 and headquartered in Busan, South Korea, the company employs over 300 personnel. In recent developments, Pusan Cast Iron secured KRW 2.5 billion in funding from the Jungdo Foundation during 2024. The company has also initiated mass production of brake discs specifically for passenger vehicles, signaling an expansion in its product manufacturing capabilities. It maintains strategic engagement in forging comprehensive partnerships and joint ventures, including technology development initiatives such as a joint project to develop small wind turbines, reflecting a diversification beyond traditional cast iron automotive components. The company operates within the automotive parts and equipment industry, serving original equipment manufacturers (OEMs) and aftermarket segments. Its product range is critical for auto brakes, engine assemblies, and powertrain systems, catering to both passenger vehicles and commercial trucks. Pusan Cast Iron continues to evolve its manufacturing technologies and expand its service portfolio aligning with industry trends toward sustainability and advanced automotive components. The company’s governance includes a board of directors led by CEO Se-Hun Jang, with a focus on innovation and operational efficiency to maintain competitive positioning in the global automotive supply chain.