Cosmo Chemical Co., Ltd.

Cosmo Chemical Co., Ltd.

KKRX:005420
9,580.00
KRW
-490.00
(-4.87%)
-648.47EPS
422.39BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
17,979.14
16,062.62
14,079.84
16,050.19
23,059.07
27,375.53
17,763
11,692.78
13,938.23
20,925.94
22,455.99
19,531.38
17,312.84
18,640.63
Basic EPS, GAAP
-29.81
-2,407.85
-6,017.76
-4,109.22
1,145.42
-641.65
-582.6
-785.1
296.02
327.6
-754
-1,686
-791
-505.51
Free Cash Flow per Basic Share
-3,909.15
417.85
-289.26
-1,506.67
-2,680.79
-1,428.35
-305.58
-2,415.69
-436.28
-1,286.99
-6,481.55
-5,933.06
1,737.31
166.18
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13,895.22
12,926.96
6,993.49
4,152.23
5,274.96
4,654.62
4,034.9
4,050.61
4,712.65
6,000.39
7,677.23
5,970.77
5,730.03
6,113.18
Tangible Book Value per Share
13,609.25
12,679.04
6,870.14
4,080.06
4,993.62
4,421.77
3,884.24
3,895.1
4,635.55
5,938.25
7,588.76
5,893.72
5,661.14
6,048.49
Basic Weighted Avg Shares
18
18
18
18
19
25
23
30
37
34
36
38
38
38
Sales/Revenue/Turnover
315,362
281,849
250,019
286,513
431,647
678,094
406,823
355,502
512,614
718,195
798,984
749,281
664,155
715,136
Operating Margin (%)
-4.46
-12.82
-15.7
-3.37
4.79
1.03
-1.28
1.44
5.95
5.77
0.38
-0.27
-2.41
0.2
Depreciation Expense
26,465
27,269
28,994
18,161
14,517
17,659
20,746
22,337
23,991
26,015
24,488
30,615
27,318
28,078
Net Income, GAAP
-523
-42,250
-106,859
-73,354
21,441
-15,894
-13,343
-23,870
10,887
11,244
-26,827
-64,680
-30,344
-19,393
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
17.53
12.61
- -
- -
- -
- -
Profit Margin (%)
-0.17
-14.99
-42.74
-25.6
4.97
-2.34
-3.28
-6.71
2.12
1.57
-3.36
-8.63
-4.57
-2.71
Working Capital
-128,270
-210,697
-145,462
-165,066
-118,043
-75,585
-27,782
-60,352
-56,017
-1,602
53,999
-90,973
-198,737
-36,190
LT Debt
87,360
65,602
35,155
21,358
7,687
53,567
53,900
76,223
56,997
48,220
65,185
51,545
5,841
104,121
Total Equity
304,427
270,704
154,415
105,475
158,351
162,469
231,237
250,006
302,800
398,650
644,490
590,713
584,314
633,778
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
4.85
6.07
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
0.71
-0.44
- -
- -
- -
- -
Return on Common Equity (%)
-0.22
-17.95
-60.78
-73.74
23.85
-15.55
-12.05
-19.42
7.89
6.13
-10.55
-24.71
-13.52
-8.55

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
389,393
354,468
381,151
LT Borrowings
5,425
102,656
103,546
LT Finance Leases
416
526
575
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
550,529
570,478
422,392

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
307,439
409,468
454,026
Cash, Cash Equivalents & STI
47,758
118,398
139,593
Accounts Receivable, Net
82,704
117,022
146,021
Inventories
156,050
150,505
145,320
Total Current Liabilities
506,177
452,111
490,217
Payables & Accruals
- -
- -
- -
ST Debt
389,393
354,468
381,151
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.65%
21%
-1.08%
Free Cash Flow
173.86%
77.73%
-129.28%
Net Income, GAAP
-66.48%
-78.58%
-53.09%
Sales/Revenue/Turnover
14.77%
15.59%
-11.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
159,733
233,533
166,684
189,331
749,281
2025
161,598
177,063
152,000
173,494
664,155
2026
183,502
206,139
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-174
-141
-148
-1,222.88
-1,686
2025
-51
-149
-225.91
-364.76
-791
2026
68.18
16.99
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Doo-Young Kim
Full Time Employees
257
Sector
Process industries
Industry
Chemicals: specialty
Address
43, Banpo-daero Seoul SL South Korea
IPO Date
Jul 23, 1987
Business
Cosmo Chemical Co., Ltd. manufactures and sells titanium dioxide anatase and specialty chemicals primarily in South Korea. The company produces COTIOX KA-100, a general-purpose titanium dioxide anatase used as a white pigment in rubbers, paints, papers, resins, plastics, bricks, electronic components including TV cathode-ray tubes and MLCCs, catalysts, and photocatalysts; COTIOX KA-300, a titanium dioxide anatase grade applied in textiles such as polyester filament, staple, and acrylic fibers, as well as plastics and inks; ferrous sulfate heptahydrate and monohydrate serving as waste treatment agents, raw materials, and catalysts; poly ferric sulfate and liquid ferrous sulfate solutions utilized as waste treatment agents for dyeing, leather, paper, food, and other wastes including FENTON processes; cobalt sulfate in liquid and solid phases for lithium secondary batteries, paint driers, cobalt pigments, tire bonds, and related applications; and gypsum for construction materials. It also supplies products tailored for textiles, food, and electronics industries. Founded in 1968 as Hankook Titan Industry and renamed Cosmo Chemical Co., Ltd. in 2003 after prior changes including a shift to Hankook Titanium Industry in 1971, the company maintains headquarters in Incheon with key production at its Onsan plant in Ulsan and a Seoul office. Geographically focused on domestic markets with exports to regions including Canada, India, Japan, and Malaysia, Cosmo Chemical operates plants in Incheon and Onsan, emphasizing titanium dioxide as Korea's sole producer and cobalt sulfate as the nation's first domestic supplier since 2011. Recent developments include advancing battery recycling initiatives with a 2022 rights offering of KRW 45.1 billion to fund KRW 30 billion in recycling and lithium extraction facilities for nickel and cobalt recovery from waste batteries; patent applications in 2024 for iron phosphate production from titanium dioxide by-product iron sulfate to enter the LFP cathode materials market for secondary batteries, targeting commercialization within two to three years; and positioning cobalt sulfate and recycling as key growth engines amid rechargeable battery sector demand. The company received KRW 2.8 billion in funding support and maintains ongoing efforts to enhance competitiveness in high-value chemical materials despite recent financial pressures reflected in net losses.