CROWNHAITAI Holdings

CROWNHAITAI Holdings

4,840.00
KRW
+10.00
(+0.21%)
2,111.68EPS
4.63P/E
82.24BMarket Cap
CROWNHAITAI Holdings
KRX:005740
(Korea Stock Exchange)

Recent

price

4,840.00

P/E

ratio

4.63

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
105,785.27
118,792.78
113,876.49
112,046.17
108,537.06
120,595.21
118,104.65
80,626.24
72,244.02
59,727.01
61,451.24
61,927.48
65,432.05
69,245.13
70,002.08
71,531.97
72,172.58
Revenue per Share
1,699.32
2,220.95
3,366.36
1,815.98
2,317.77
4,266.88
3,346.82
14,359
416
-1,369
1,527
294
559
1,391
1,594
1,224
1,187.67
Basic EPS, GAAP
-4,452.14
3,317.39
4,823.65
6,246.99
4,897.32
5,406.89
1,148.66
285.97
1,034.32
3,123.89
2,299.04
1,959.47
-1,484.68
-381.97
3,903.1
2,274.12
2,754.04
Free Cash Flow per Basic Share
153.16
161.12
151.84
151.88
151.89
151.93
303.16
408.85
405.93
327.09
329.69
351.08
351.67
351.87
351.85
427.74
- -
Dividend per Share
16,966.27
17,930.89
19,972.2
21,056.11
23,524.15
27,009.78
30,669.27
19,202.98
19,453.71
18,092.77
19,594.22
19,681.6
20,488.86
21,895.71
23,180.88
24,468.73
24,079.96
Book Value per Share
-2,229.19
-2,384.32
-305.76
663.08
2,495.87
5,867.57
9,590.44
1,265.93
2,178.45
3,151.3
7,540.28
7,914.65
9,295.55
10,945.91
12,354.68
13,638.19
13,664.5
Tangible Book Value per Share
10
9
10
10
10
10
10
12
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
1,050,835
1,113,354
1,134,459
1,118,298
1,084,125
1,205,329
1,181,514
944,855
1,095,096
904,466
923,223
928,178
979,071
1,035,541
1,046,896
1,069,882
1,059,040
Sales/Revenue/Turnover
8.73
7.09
6.67
6.23
5.79
7.4
5.14
3.34
4.08
5.66
5.88
4.23
3.53
6.84
6.46
5.31
4.67
Operating Margin (%)
43,026
34,849
29,389
30,292
32,079
34,133
35,066
33,507
44,238
55,191
52,942
43,109
47,672
47,908
45,482
43,919
45,246
Depreciation Expense
16,880
20,815
33,536
18,125
23,151
42,647
33,481
168,272
6,306
-20,731
22,941
4,407
8,364
20,802
23,839
18,307
17,428
Net Income, GAAP
50.93
36.76
21.83
43.53
31.56
26.06
19.67
0.71
35.01
410.68
26.22
46.37
40.34
20.64
18.94
22.39
19.46
Effective Tax Rate (%)
1.61
1.87
2.96
1.62
2.14
3.54
2.83
17.81
0.58
-2.29
2.48
0.47
0.85
2.01
2.28
1.71
1.65
Profit Margin (%)
-242,602
-117,065
-166,690
-245,039
-150,385
-133,525
-201,589
-203,267
-175,939
-194,858
-138,775
-158,791
-133,554
-139,507
-135,717
-91,708
-59,984
Working Capital
188,956
357,791
305,667
201,790
291,773
301,872
160,671
189,795
234,345
215,395
129,828
89,962
127,398
127,577
83,918
103,710
112,725
LT Debt
236,942
218,726
235,632
240,822
264,740
298,427
395,822
481,869
485,023
459,907
487,140
489,358
517,958
543,949
575,374
607,424
618,704
Total Equity
6.23
6.7
7.52
5.09
5.61
8.56
6.14
3.61
3.13
-17.37
4.62
2.57
2.78
6.63
6.39
5.09
4.57
Return on Invested Capital (%)
4.54
6
7.25
4.3
5.31
7.22
4.92
20.42
0.96
-6.87
1.63
0.19
-0.08
1.4
1.83
1.46
1.5
Return on Capital (%)
11.77
12.72
18.83
9.39
11.03
17.91
12.3
59.06
2.24
-7.58
8.41
1.56
2.9
6.82
7.35
5.34
4.96
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
165,141
151,541
149,321
LT Borrowings
99,764
109,620
109,653
LT Finance Leases
3,946
3,569
3,072
Preferred Equity and Hybrid Capital
300
300
300
Shares Outstanding
14
14
15
Market Capitalization
97,803
93,488
82,243

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
256,322
260,365
278,445
Cash, Cash Equivalents & STI
49,158
48,899
58,139
Accounts Receivable, Net
110,357
114,330
116,764
Inventories
87,527
87,364
92,581
Total Current Liabilities
348,030
334,211
338,429
Payables & Accruals
- -
- -
- -
ST Debt
165,141
151,541
149,321
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.84%
4.53%
5.57%
Free Cash Flow
-103.55%
-285.7%
-41.73%
Net Income, GAAP
-20.55%
29.83%
-23.2%
Sales/Revenue/Turnover
-0.64%
3.02%
2.2%
Total Cash Common Dividend
- -
- -
21.58%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
259,415
262,603
258,030
266,848
1,046,896
2025
263,779
273,415
263,799
268,889
1,069,882
2026
261,614
264,738
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
514
458
268
354.08
1,594
2025
462
279
204.04
286.28
1,224
2026
391.4
306
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
351.85
2025
- -
- -
- -
- -
427.74
2026
- -
- -
- -
- -
- -
Business
CROWNHAITAI Holdings Co., Ltd. (KRX: 005740) serves as a holding company primarily engaged in the management of its subsidiaries within the confectionery sector; its main revenue derives from dividend income and brand usage fees associated with the Crown brand. Through its key subsidiary Crown Confectionery Co., Ltd., the group produces and markets a wide range of confectionery products, including biscuits (such as Sando, Cookis, and matcha varieties), cakes, crackers (such as Cham Cracker), snacks (such as Big Pie, Potto, and Goraebi), candies, and chocolates under brands like Heim and Crown; recent product launches encompass Gold Manuka honey snacks, Potto Black Lemon, Ultra Lemon candies, and Cream Bull Creme Brulee in 2025. The company operates primarily in South Korea with additional overseas sales, generating the majority of its revenue domestically while expanding exports. Founded in 1947 and headquartered in Yongsan-gu, Seoul, South Korea, CROWNHAITAI Holdings maintains significant ownership stakes in subsidiaries, including approximately 60% of Haitai Confectionery & Foods Co., Ltd. and control over Crown Confectionery following prior integrations. The company targets consumer markets in the packaged foods and meats industry, focusing on biscuits, snacks, and confectionery segments with broad distribution through retail channels. In recent years, CROWNHAITAI Holdings underwent a major corporate restructuring by splitting Crown Confectionery into a pure holding entity (itself) and an operating business unit; it completed the acquisition of an additional 36.7% stake in Crown Confectionery from Dura Foods and other parties. Previously known as Crown Confectionery Co., Ltd., the holding company rebranded to reflect its expanded role post-integration with Haitai Confectionery in 2004 and subsequent developments. These changes have supported consolidated confectionery sales growth to around KRW 1.1 trillion in 2024, alongside ongoing marketing initiatives and new product introductions.