Shinyoung Wacoal, Inc.

Shinyoung Wacoal, Inc.

KKRX:005800
13,200.00
KRW
+10.00
(+0.08%)
181.16EPS
65.96P/E
107.55BMarket Cap
2014 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,743.34
4,524
19,901.5
19,939.46
20,267.2
19,354.07
19,780.47
19,775.46
2,103.68
22,379.39
22,550.62
21,873.78
20,570.28
20,529.23
Basic EPS, GAAP
654.9
174.5
1,261.3
1,925.5
1,014
472
319.1
324.5
72.1
2,611
557
434
697
181.16
Free Cash Flow per Basic Share
-263.78
-619.46
2,072.69
92.95
-32.92
239.72
313.24
906.38
182.06
-1,711.75
-266.56
757.33
576.01
1,042.74
Dividend per Share
150.01
149.99
149.99
150
250
149.98
149.97
150
14.99
149.98
150.13
150.14
149.98
- -
Book Value per Share
30,194.22
30,235.84
31,536.68
33,363.08
33,864.8
34,800.8
34,929.41
35,240.39
35,879.8
40,302.31
40,630.91
40,958.41
43,200.11
43,039.19
Tangible Book Value per Share
29,710.86
29,752.56
31,048.41
32,807.21
33,240.26
34,134.86
34,254.76
34,574.75
35,241.26
39,661.21
39,997.73
40,326.36
42,218.54
42,050.36
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
90
9
9
9
9
9
Sales/Revenue/Turnover
186,677
40,719
179,120
179,458
182,408
174,209
178,061
177,981
189,413
201,444
202,775
196,678
185,155
184,633
Operating Margin (%)
1.94
0.75
3.36
1.76
3.27
1.27
0.12
0.29
1.95
3.28
1.06
1.4
0.7
-0.23
Depreciation Expense
2,527
652
3,149
2,664
2,493
2,041
2,704
3,048
4,058
4,325
4,371
4,333
4,095
3,871
Net Income, GAAP
5,894
1,571
11,352
17,330
9,126
4,249
2,873
2,921
6,492
23,502
5,009
3,902
6,274
1,629
Effective Tax Rate (%)
21.72
14.05
23.47
24.04
19.6
25.08
12.91
24.81
24.35
2.41
21.45
33.05
26.63
51.92
Profit Margin (%)
3.16
3.86
6.34
9.66
5
2.44
1.61
1.64
3.43
11.67
2.47
1.98
3.39
0.88
Working Capital
104,538
101,772
120,483
133,759
130,672
126,152
122,250
132,843
116,261
125,465
137,915
159,612
152,283
152,283
LT Debt
- -
- -
- -
- -
- -
- -
368
438
1,667
3,411
2,496
2,694
3,045
2,559
Total Equity
271,748
272,123
283,830
300,268
304,783
313,207
314,365
317,164
322,918
362,721
365,678
368,626
388,801
387,353
Return on Invested Capital (%)
1.04
0.1
1.64
0.81
1.57
0.53
0.06
0.12
0.81
1.74
0.44
0.5
0.25
-0.05
Return on Capital (%)
2.2
0.58
4.1
5.94
3.02
1.38
0.92
0.97
2.02
6.59
1.39
1.08
1.69
0.44
Return on Common Equity (%)
2.18
0.58
4.08
5.93
3.02
1.37
0.92
0.92
2.03
6.86
1.38
1.06
1.66
0.43

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,953
2,079
1,707
LT Borrowings
- -
- -
- -
LT Finance Leases
3,045
3,161
2,559
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
148,500
138,690
107,550

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
179,114
181,389
183,518
Cash, Cash Equivalents & STI
96,700
90,078
91,024
Accounts Receivable, Net
9,751
12,883
16,863
Inventories
70,158
75,753
73,112
Total Current Liabilities
26,831
29,792
31,235
Payables & Accruals
- -
- -
- -
ST Debt
1,953
2,079
1,707
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.26%
4.25%
5.47%
Free Cash Flow
-142.47%
-117.09%
-23.86%
Net Income, GAAP
26.54%
68.86%
60.77%
Sales/Revenue/Turnover
0.41%
0.91%
-5.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48,479
59,514
52,461
36,224
196,678
2025
46,198
57,892
47,540
33,525
185,155
2026
44,196
59,372
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
212
199
178
-155.74
434
2025
222
338
516.12
-378.09
697
2026
20.06
23
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
150.14
2025
- -
- -
- -
- -
149.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Eui-Pyung Lee
Full Time Employees
378
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
104, Gasan digital 1-ro Seoul SL South Korea 08590
IPO Date
Dec 28, 1976
Business
Shinyoungwacoal, Inc. (005800.KS) manufactures and distributes women's foundation lingerie, brassieres, girdles, stockings, pajamas, and other undergarments in South Korea and select overseas markets; core products include foundation wear and intimate apparel sold under brands such as VENUS, PINK VENUS, VENUS MEN, ORLFA, SOLB, WACOAL, SALUTE, MC, RIECHE, MOTHERPIA, REMAMMA, ART-BEAU, VENUS CHOU, JASMIN, ANETA, and TRENO. The company also engages in sewing product manufacturing and processing, real estate leasing, import/export activities, and e-commerce operations through platforms like the Venus e-shop. Founded in 1954 and headquartered at 104 Gasan Digital 1-ro, Geumcheon-gu, Seoul, South Korea, it primarily serves department stores, discount stores, wholesale outlets, and online channels targeting female consumers in the domestic apparel manufacturing sector. Recent developments include reporting earnings for the third quarter and nine months ended September 30, 2025, alongside ongoing membership program updates and campaigns such as the 2023 Pink Ribbon initiative for breast cancer awareness, with no major acquisitions, partnerships, or strategic shifts announced in the past 1-2 years.