SL Corporation

SL Corporation

KKRX:005850
49,400.00
KRW
-700.00
(-1.40%)
8,567.21EPS
6.85P/E
2.61TMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
36,658.49
40,138.69
41,202.19
47,854.52
43,977.25
47,234.32
52,178.87
54,162.42
65,156.63
90,651.46
105,067.59
107,982.63
113,772.29
118,695.66
Basic EPS, GAAP
2,314
2,971
2,082
3,492
2,870
743
1,979
1,420
2,094
3,360
7,285
7,998
6,749
8,277.6
Free Cash Flow per Basic Share
1,522.75
714.09
631.74
587.6
2,237.7
-897.96
-3,810.93
-176.63
598.5
159.17
5,772.23
4,964.89
6,684.78
7,382.92
Dividend per Share
152.48
152.51
202.07
262.5
279.62
463.94
321.44
401.72
499.95
500.05
600.01
998.48
1,306.67
75.12
Book Value per Share
20,119.25
22,710.82
24,633.67
27,797.74
29,762.91
29,693.05
29,290.64
30,604.85
32,607.78
35,491.76
41,872.04
49,934.5
55,423.19
58,754.28
Tangible Book Value per Share
19,546.63
22,133.5
24,013.16
26,913.36
28,910.23
29,141.61
28,855.24
30,196.02
32,227.69
34,497.07
40,982.29
49,125.94
54,542.97
57,764.45
Basic Weighted Avg Shares
34
34
34
34
34
34
43
46
46
46
46
46
46
46
Sales/Revenue/Turnover
1,241,661
1,359,380
1,395,133
1,620,581
1,489,428
1,598,634
2,262,212
2,505,017
3,001,142
4,174,538
4,838,847
4,973,274
5,239,939
5,466,857
Operating Margin (%)
2.84
4.39
4.54
6.88
4.25
0.29
1.93
3.72
3.68
4.75
7.98
7.95
7.77
8.26
Depreciation Expense
47,490
54,041
58,038
65,492
70,699
71,083
97,536
121,803
124,664
138,948
153,177
163,711
162,906
166,186
Net Income, GAAP
78,378
100,619
70,498
118,256
97,202
25,147
85,799
65,675
96,451
154,729
335,508
368,358
310,834
381,248
Effective Tax Rate (%)
21.11
20.01
34
27.41
16.57
16.43
- -
27.84
38.12
23.08
18.55
21.56
28.03
29.46
Profit Margin (%)
6.31
7.4
5.05
7.3
6.53
1.57
3.79
2.62
3.21
3.71
6.93
7.41
5.93
6.97
Working Capital
141,813
198,982
210,172
293,332
362,831
348,033
669,804
666,320
702,805
680,901
954,813
1,203,845
1,463,218
1,661,145
LT Debt
4,761
11,002
51,259
50,189
34,001
30,411
30,912
21,989
36,974
40,668
6,664
5,829
5,456
6,002
Total Equity
689,734
778,144
845,568
955,398
1,023,185
1,022,816
1,378,718
1,425,168
1,518,474
1,706,009
2,009,119
2,397,248
2,651,662
2,811,954
Return on Invested Capital (%)
3.23
5.07
3.95
6.87
4.27
0.31
- -
3.95
3.67
7.38
13.81
11.97
10.19
10.53
Return on Capital (%)
9.65
11.05
6.84
10.35
8.13
2.59
- -
4.3
5.46
7.56
15.14
14.49
10.95
12.56
Return on Common Equity (%)
12.18
13.87
8.79
13.32
9.97
2.5
7.25
4.74
6.63
9.87
18.83
17.42
12.81
15.02

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
302,592
336,130
371,651
LT Borrowings
- -
- -
- -
LT Finance Leases
5,456
6,592
6,002
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
46
46
Market Capitalization
1,973,477
2,551,473
2,611,345

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,633,633
3,010,641
3,010,357
Cash, Cash Equivalents & STI
873,204
1,045,330
1,079,931
Accounts Receivable, Net
983,518
1,076,873
990,941
Inventories
435,862
467,565
484,978
Total Current Liabilities
1,170,415
1,475,358
1,349,212
Payables & Accruals
- -
- -
- -
ST Debt
302,592
336,130
371,651
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.48%
13.32%
10.61%
Free Cash Flow
351.88%
607.29%
34.64%
Net Income, GAAP
41.18%
43.66%
-15.62%
Sales/Revenue/Turnover
15.06%
16.59%
5.36%
Total Cash Common Dividend
- -
- -
30.87%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,245,804
1,298,411
1,191,739
1,237,320
4,973,274
2025
1,233,720
1,294,710
1,302,608
1,408,902
5,239,939
2026
1,388,037
1,367,310
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,528
2,580
1,220
1,669.34
7,998
2025
2,170
1,503
1,483.77
1,592.47
6,749
2026
2,871.31
2,330
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91.42
904.91
0.15
1.88
998.48
2025
33.23
1,198.29
-2.18
77.3
1,306.67
2026
- -
- -
- -
- -
- -

Company Description

CEO
Han-young Kim
Full Time Employees
4,881
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
32, Geomdangongdan-ro Daegu DA South Korea 41514
IPO Date
Nov 8, 1988
Business
SL Corporation (005850.KS) manufactures and sells automotive lighting systems, mirrors, and plastic modules for passenger vehicles and commercial trucks. The company offers headlamps, rear combination lamps, fog lamps, and signal lamps; side view mirrors with integrated turn signals, blind spot detection, and heating functions; and plastic components including chrome-plated parts, engine covers, and interior trims under its core product categories. SL Corporation serves major global automakers as a Tier 1 supplier, with primary operations in South Korea, China, India, and North America, targeting passenger car, SUV, and electric vehicle segments. Founded in 1979 and headquartered in Gwangmyeong, South Korea, the company maintains production facilities across Asia and strategic sales offices in key automotive markets. In recent developments, SL Corporation expanded its electric vehicle lighting portfolio through a 2024 partnership with a leading Chinese EV manufacturer for advanced matrix LED headlamps and pursued capacity enhancements in its India plant to support growing regional demand.