ISU Petasys Co., Ltd.

ISU Petasys Co., Ltd.

KKRX:007660
90,400.00
KRW
-5,500.00
(-5.74%)
2,737.29EPS
42.16P/E
8.47TMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11,238.47
10,763.74
11,158.86
11,830.94
11,467.18
12,159.25
11,044.91
8,355.81
10,077.71
9,703.82
10,200.38
12,637.51
15,444.24
17,901.56
Basic EPS, GAAP
701.18
204.97
334.79
79.43
-303.19
-146.9
-1,956.64
-286.96
-77.33
1,546.66
720.82
1,117.99
2,278
2,737.28
Free Cash Flow per Basic Share
347.59
-1,078.54
409.12
-423.74
-713.16
-1,147.86
-148.15
-709.89
-260.46
-152.39
-208.9
342.21
193.69
-1,538.38
Dividend per Share
76.93
86.72
68.28
76.55
85.83
59.84
59.79
50.7
- -
- -
95.53
95.51
134.66
229.97
Book Value per Share
4,187.95
4,240.5
4,216.85
4,244.45
3,743.58
3,813.98
1,632.77
1,347.44
1,894.35
3,356.13
4,027.12
4,944.14
10,291.58
11,702.59
Tangible Book Value per Share
3,906.38
3,924.75
3,871.18
3,909.54
3,405.26
3,488.86
1,553.44
1,269.9
1,848.08
3,310.25
3,961.36
4,834.93
10,170.29
11,561.19
Basic Weighted Avg Shares
48
47
47
47
46
46
47
47
47
66
66
66
70
73
Sales/Revenue/Turnover
535,375
504,766
520,911
554,179
531,340
560,337
514,238
393,229
469,621
642,921
675,333
836,867
1,088,025
1,314,286
Operating Margin (%)
8.81
2.04
3.87
2
-1.51
1.34
-4.66
3.25
9.98
18.14
9.21
12.23
18.85
21.15
Depreciation Expense
12,324
27,413
26,607
27,135
25,039
24,918
25,260
22,793
17,462
13,027
15,333
24,333
29,650
35,520
Net Income, GAAP
33,403
9,612
15,628
3,720
-14,049
-6,770
-91,099
-13,505
-3,604
102,473
47,723
74,034
160,482
200,964
Effective Tax Rate (%)
24.89
70.95
59.21
96.63
- -
- -
- -
110.77
26.41
6.95
12.68
19.36
20.43
21.41
Profit Margin (%)
6.24
1.9
3
0.67
-2.64
-1.21
-17.72
-3.43
-0.77
15.94
7.07
8.85
14.75
15.29
Working Capital
98,282
25,775
10,015
77,927
16,248
577
-77,853
-70,744
12,053
87,857
93,114
145,334
446,296
518,489
LT Debt
79,225
66,989
53,287
75,289
43,936
50,376
23,241
19,306
20,715
33,776
64,460
76,702
103,937
132,839
Total Equity
207,322
198,627
198,118
198,070
173,123
177,655
76,025
65,109
125,492
222,328
266,778
327,527
756,197
859,790
Return on Invested Capital (%)
11.1
0.77
2.02
0.09
- -
- -
- -
-0.44
10.37
27.55
11.6
15
20.05
19.83
Return on Capital (%)
12.13
4.98
6.92
1.81
- -
- -
- -
-4.61
0.57
28.33
12.48
15.55
21.23
20.59
Return on Common Equity (%)
18.15
4.84
7.92
1.89
-7.59
-3.87
-71.84
-19.14
-3.78
58.92
19.51
24.91
29.64
26.37

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
136,704
144,035
142,119
LT Borrowings
100,063
94,688
129,313
LT Finance Leases
3,874
3,955
3,526
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
8,750,379
7,194,103
8,471,424

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
862,770
897,375
969,330
Cash, Cash Equivalents & STI
338,493
236,489
234,140
Accounts Receivable, Net
200,813
308,408
328,723
Inventories
298,792
327,565
374,429
Total Current Liabilities
416,474
437,092
450,841
Payables & Accruals
- -
- -
- -
ST Debt
136,704
144,035
142,119
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.2%
68.71%
130.88%
Free Cash Flow
-12.71%
-69.43%
-39.79%
Net Income, GAAP
-234.34%
-579.68%
116.77%
Sales/Revenue/Turnover
9.13%
23.06%
30.01%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
199,610
204,740
206,412
226,104
836,867
2025
252,490
241,419
296,133
297,983
1,088,025
2026
340,282
379,888
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
264.46
333.2
219.59
300.39
1,117.99
2025
606
438
643.18
593.9
2,278
2026
687.15
813
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
95.51
2025
- -
- -
- -
- -
134.66
2026
- -
229.9
- -
- -
- -

Company Description

CEO
Chang-Bok Choi
Full Time Employees
1,368
Sector
Electronic technology
Industry
Electronic components
Address
36, Nongong-ro 53- gil Daegu DA South Korea 42981
IPO Date
Oct 7, 2003
Business
ISU Petasys Co., Ltd. manufactures and sells ultra-multilayer printed circuit boards (PCBs) worldwide. The company specializes in high-integration PCBs for network equipment including switches and routers; server and storage systems; supercomputers (HPC); aerospace applications; IC testers such as probe cards, load boards, and burn-in boards; advanced driver assistance systems (ADAS) RF radar; and radio frequency PCBs. Founded in 1972 with PCB operations commencing in 1989, ISU Petasys is headquartered in Nongong-eup, Dalseong-gun, Daegu, South Korea, and operates globally with sales in the United States, China, Taiwan, Thailand, Mexico, Malaysia, and other regions. ISU Petasys, a subsidiary of ISU Group, employs approximately 1,186 people and reported record revenue of KRW 836.9 billion in 2024 from its core PCB manufacturing segment. In late 2024, the company announced a KRW 5.5 trillion rights offering to fund a fifth factory for multi-layer boards (MLB) targeting AI semiconductor demand, existing plant expansions, and an intended acquisition of a 30.1% stake in JEIO Co., Ltd. for advanced materials diversification, though the JEIO transaction was cancelled in early 2025; construction of the fifth plant advances toward completion in the second half of 2027.