Iljeong Industrial Co.,Ltd

    Iljeong Industrial Co.,Ltd

    KKRX:008500
    750.00
    KRW
    +185.00
    (+32.74%)
    3.26P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    15,994.09
    13,108.71
    11,350.19
    13,142.08
    8,180.4
    8,013.37
    6,733.28
    5,231.24
    5,166.3
    5,357.51
    5,450.98
    7,363.34
    - -
    6,259.68
    Basic EPS, GAAP
    312.6
    503.2
    1,185.8
    528
    -950.4
    -1,146.6
    -2,301.6
    -1,596.4
    -1,417.8
    -1,166.6
    -381.8
    577.53
    - -
    1,995.85
    Free Cash Flow per Basic Share
    803.01
    1,686.77
    -446.19
    -116.78
    -593.62
    -1,667.15
    -1,877.38
    -76.79
    -781.98
    -1,410.63
    -6.4
    104.91
    - -
    228.2
    Dividend per Share
    250.03
    250.02
    250.11
    249.91
    249.97
    100.14
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    8,470.58
    8,664.73
    9,602.54
    9,816.73
    8,486.22
    7,231.61
    4,998.85
    3,453.87
    2,051.66
    928.36
    514.26
    1,028.17
    3,273.7
    2,957.45
    Tangible Book Value per Share
    8,331.13
    8,526.14
    9,474.74
    9,694.04
    8,369.3
    7,115.07
    4,878.99
    3,409.46
    2,007.25
    883.95
    469.86
    983.77
    3,194.42
    2,847.37
    Basic Weighted Avg Shares
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    - -
    6
    Sales/Revenue/Turnover
    95,950
    78,643
    68,103
    78,881
    49,086
    48,011
    39,790
    30,905
    30,523
    31,654
    32,209
    43,503
    36,617
    37,118
    Operating Margin (%)
    5.31
    6.53
    5.3
    5.69
    -13.01
    -17.4
    -41.05
    -27.21
    -25.99
    -23.2
    -2.24
    7.64
    4.75
    4.39
    Depreciation Expense
    3,346
    2,202
    1,933
    1,880
    1,937
    1,803
    1,697
    1,642
    1,123
    1,135
    978
    721
    931
    882
    Net Income, GAAP
    1,875
    3,019
    7,115
    3,169
    -5,703
    -6,870
    -13,601
    -9,431
    -8,377
    -6,893
    -2,256
    3,412
    16,506
    11,835
    Effective Tax Rate (%)
    56.25
    30.66
    27.01
    23.74
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    1.95
    3.84
    10.45
    4.02
    -11.62
    -14.31
    -34.18
    -30.52
    -27.44
    -21.78
    -7
    7.84
    45.08
    31.88
    Working Capital
    26,814
    22,039
    27,286
    30,707
    24,484
    16,502
    8,565
    10,923
    -5,202
    -14,325
    -10,163
    -5,071
    3,361
    -201
    LT Debt
    8,000
    - -
    - -
    - -
    - -
    - -
    7,500
    10,500
    3,000
    - -
    5,500
    8,000
    3,000
    500
    Total Equity
    50,823
    51,988
    57,615
    58,900
    50,917
    42,865
    29,534
    20,406
    12,121
    5,485
    3,038
    6,075
    19,341
    17,745
    Return on Invested Capital (%)
    3.58
    6.15
    4.59
    5.76
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    13.46
    - -
    5.46
    Return on Capital (%)
    3.27
    5.46
    12.7
    5.46
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    17.17
    - -
    41.41
    Return on Common Equity (%)
    3.69
    5.87
    12.98
    5.44
    -10.39
    -14.65
    -37.57
    -37.77
    -51.5
    -78.3
    -52.94
    74.89
    129.88
    100.89

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    12,970
    16,230
    14,705
    LT Borrowings
    8,000
    500
    500
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6
    6
    6
    Market Capitalization
    12,821
    14,829
    39,000

    Working Capital

    KRW

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    25,492
    20,390
    18,913
    Cash, Cash Equivalents & STI
    4,520
    937
    305
    Accounts Receivable, Net
    5,636
    4,763
    3,849
    Inventories
    5,603
    5,713
    5,979
    Total Current Liabilities
    18,135
    20,951
    19,114
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    12,970
    16,230
    14,705
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    8.92%
    35.67%
    218.4%
    Free Cash Flow
    -23.26%
    -132.5%
    176.65%
    Net Income, GAAP
    -21.13%
    7.26%
    383.73%
    Sales/Revenue/Turnover
    -4.01%
    4.69%
    -15.83%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    11,464
    11,447
    10,332
    9,868
    43,503
    2025
    10,005
    8,826
    8,419
    - -
    36,617
    2026
    10,760
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    108.4
    280.6
    112
    - -
    577.53
    2025
    2,051.81
    -89.89
    -34.99
    - -
    - -
    2026
    108
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business