DAEDONG GEAR Co., Ltd.

DAEDONG GEAR Co., Ltd.

KKRX:008830
5,590.00
KRW
+20.00
(+0.36%)
-282.13EPS
171.84BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,838.21
8,490.43
7,641.52
6,179.76
7,590.51
862.71
9,516.07
10,398.48
13,506.84
16,103.84
18,693.79
17,105.83
14,691.15
14,611.76
Basic EPS, GAAP
4.96
9.39
59.02
-204.16
4.78
1.38
-37.08
155.48
316.95
281.07
184.19
77.74
-315.16
-282.13
Free Cash Flow per Basic Share
-807.99
15.05
-99.2
-686.26
226.33
22.14
-330.23
261.6
-408.23
-316.63
523.34
-366.26
-1,072.69
-1,658.46
Dividend per Share
14.93
17.95
17.94
17.94
12.02
1.47
14.94
14.94
23.93
23.91
23.9
23.92
23.9
23.92
Book Value per Share
3,367.41
3,353.18
4,255.06
3,981.22
4,014.22
3,922.17
3,817.38
4,312.77
4,604.62
4,943.91
5,792.68
5,692.63
5,266.32
5,097.74
Tangible Book Value per Share
3,367.41
3,353.18
4,255.06
3,981.22
4,014.22
3,922.17
3,817.38
4,312.77
4,522.59
4,870.67
5,728.23
5,636.97
5,219.45
5,053.06
Basic Weighted Avg Shares
15
15
15
15
15
153
15
15
15
15
15
15
15
15
Sales/Revenue/Turnover
117,973
127,513
114,854
92,871
113,493
131,997
143,079
156,401
202,912
242,098
281,238
257,057
220,939
219,598
Operating Margin (%)
0.31
0.2
0.22
-3.19
2.64
2.3
2.23
3.2
3.7
3.13
2.88
1.74
0.07
-0.8
Depreciation Expense
2,939
3,397
3,857
4,302
4,584
4,730
5,285
5,798
6,319
6,601
6,898
7,412
7,980
8,324
Net Income, GAAP
75
141
887
-3,068
72
210
-557
2,339
4,761
4,225
2,771
1,168
-4,740
-4,240
Effective Tax Rate (%)
49.25
13.38
28.21
- -
7.8
73.4
- -
15.08
14.45
7.88
5.05
- -
- -
- -
Profit Margin (%)
0.06
0.11
0.77
-3.3
0.06
0.16
-0.39
1.5
2.35
1.75
0.99
0.45
-2.15
-1.93
Working Capital
-7,216
-7,955
-9,154
-736
-8,737
-26,908
-31,987
-27,131
-8,629
-30,781
-24,278
-26,288
-50,751
-57,366
LT Debt
8,039
11,362
14,688
31,611
26,253
11,381
12,098
16,984
31,574
5,770
9,967
13,236
26,275
26,058
Total Equity
50,608
50,395
63,949
59,833
60,329
58,946
57,371
64,816
69,202
74,301
87,057
85,554
79,147
76,613
Return on Invested Capital (%)
0.21
0.22
0.17
- -
2.23
0.65
- -
3.36
4.67
4.61
4.72
- -
- -
- -
Return on Capital (%)
0.82
1.64
1.95
- -
1.66
0.7
- -
3.41
4.82
4.61
4.15
- -
- -
- -
Return on Common Equity (%)
0.15
0.28
1.55
-4.96
0.12
0.35
-0.96
3.83
7.11
5.89
3.43
1.35
-5.76
-5.32

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
76,979
83,182
102,645
LT Borrowings
31,608
26,200
26,000
LT Finance Leases
86
75
58
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
136,431
155,035
171,841

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
100,364
97,050
124,786
Cash, Cash Equivalents & STI
5,950
5,045
12,570
Accounts Receivable, Net
37,049
30,979
52,415
Inventories
50,563
54,574
53,639
Total Current Liabilities
132,737
147,801
182,151
Payables & Accruals
- -
- -
- -
ST Debt
76,979
83,182
102,645
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.45%
4.42%
-7.49%
Free Cash Flow
-48.72%
-104.09%
193.1%
Net Income, GAAP
-174.4%
-101.12%
-505.69%
Sales/Revenue/Turnover
7.96%
8.51%
-14.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72,196
78,865
47,451
58,545
257,057
2025
60,667
59,139
50,047
51,086
220,939
2026
59,325
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
75.35
89.1
-172.23
85.48
77.74
2025
-167.44
-80.09
-107.55
39.96
-315.16
2026
-134.45
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.83
- -
- -
- -
23.92
2025
23.89
- -
- -
- -
23.9
2026
23.92
- -
- -
- -
- -

Company Description

Full Time Employees
264
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Sacheon-si South Korea
IPO Date
May 17, 1991
Business
DAEDONG GEAR Co., Ltd. is a South Korea-based precision power transmission and powertrain component manufacturing company. Founded in May 1973 and headquartered in Sacheon-si, Gyeongsangnam-do, South Korea, the company operates as an affiliate of Daedong Corporation (Daedong Group). The company operates across three primary business segments: Agricultural Machinery Components, Automotive Parts, and Industrial Machinery and Mobility Solutions. Its core product portfolio comprises agricultural machinery transmissions, transmission casings, spiral bevel gears, spur gears, helical gears, front and rear axle assemblies, and power take-off (PTO) units for tractors, combine harvesters, rice transplanters, and cultivators; automotive power transmission components, including manual and automatic transmission gears, differential gear units, driveshafts, ring gears, pinion shafts, and planetary gear systems for passenger cars and commercial vehicles; electric vehicle (EV) and hybrid electric vehicle (HEV) powertrain components, including output shaft sub-assemblies, high-precision reducer gear modules, and integrated drive unit components; and industrial power transmission components, including speed reducers, hydraulic motor gears, planetary gearboxes, and heavy-duty drivetrain components for excavators, skid-steer loaders, and compact track loaders, alongside precision actuators and cycloidal reducers for robotics applications. DAEDONG GEAR also provides integrated manufacturing services, encompassing precision forging, CNC gear cutting, specialized heat treatment and carburizing, precision grinding, and complete modular assembly. The company serves original equipment manufacturers (OEMs) and tier-one automotive suppliers across South Korea, North America, Europe, and the Asia-Pacific region. In recent strategic and operational developments, DAEDONG GEAR has accelerated its business transformation toward electrified mobility and advanced robotics components. The company secured major multi-year supply contracts with leading automotive manufacturers, including an agreement valued at approximately KRW 183.6 billion to supply output shaft sub-assemblies for Hyundai Motor Company's next-generation dedicated electric vehicle platforms through 2036, as well as multiple long-term supply agreements totaling over KRW 280 billion with Hyundai Transys to deliver core gear modules and EV reducer assemblies for battery electric vehicles (EVs) and extended-range electric vehicles (EREVs). In addition, DAEDONG GEAR expanded its industrial equipment footprint through component supply agreements for compact construction equipment with Hyundai Construction Equipment and Hyundai Genuine, while expanding production capacity, installing automated high-precision gear-grinding lines, and accelerating R&D initiatives for precision robotic reducers and smart actuator systems.