Samsung Electro-Mechanics Co., Ltd

Samsung Electro-Mechanics Co., Ltd

1,122,000.00
KRW
-23,000.00
(-2.01%)
13,945.78EPS
160.68P/E
158.76TMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
106,432.47
78,648.68
80,594.98
79,169.64
90,438.83
105,902.21
102,141.03
102,608.8
128,043.53
124,728.17
117,673.58
136,238.11
149,740.34
168,062.06
Basic EPS, GAAP
4,257
6,481
146
193
2,139
8,685
6,806
7,993
11,811
12,977
5,597
8,988
9,345
13,592.41
Free Cash Flow per Basic Share
-1,027.42
-6,551.66
-8,722.81
-4,978.47
-10,929.84
4,644.38
-7,313.59
10,652.07
11,330.36
3,047.29
-1,012.22
7,982.8
3,226.12
3,053.05
Dividend per Share
1,019.42
751.57
821.72
538.16
633.18
800.86
1,005.54
1,101.65
1,735.97
2,138.72
2,121.81
1,172.37
1,822.6
- -
Book Value per Share
55,694.12
60,766.46
57,880.94
58,128.6
58,012.02
66,120.08
72,503.01
79,205.69
92,228.27
103,502.22
107,755.94
120,706.83
126,109.51
140,535.49
Tangible Book Value per Share
52,685.03
59,375.8
56,626.64
56,860.46
55,955.62
63,885.21
70,561.29
77,303.86
90,277.1
101,438.03
105,673.66
118,703.32
124,092.38
138,352.64
Basic Weighted Avg Shares
78
78
77
76
76
76
76
76
76
76
76
76
76
74
Sales/Revenue/Turnover
8,256,579
6,100,447
6,176,258
6,033,040
6,838,474
8,002,008
7,718,298
7,753,259
9,675,036
9,424,552
8,892,412
10,294,103
11,314,459
12,457,499
Operating Margin (%)
5.62
1.06
4.88
0.4
4.48
14.38
9.61
11.78
15.37
12.55
7.43
7.14
8.07
9.8
Depreciation Expense
619,256
660,240
494,115
608,323
630,608
736,418
870,027
841,177
866,428
878,799
836,669
840,233
924,679
971,334
Net Income, GAAP
330,240
502,704
11,188
14,707
161,739
656,242
514,296
603,962
892,445
980,552
422,957
679,130
706,113
1,007,529
Effective Tax Rate (%)
20.71
15.59
12.15
28.58
30.09
25.84
10.22
21.25
27.74
13.83
15.24
16.6
18.26
20.5
Profit Margin (%)
4
8.24
0.18
0.24
2.37
8.2
6.66
7.79
9.22
10.4
4.76
6.6
6.24
8.09
Working Capital
863,334
1,402,985
961,717
769,254
24,688
1,015,709
1,657,119
2,235,423
2,363,612
2,363,195
2,307,959
2,834,886
3,278,125
3,429,080
LT Debt
709,079
596,681
1,016,626
1,277,706
897,616
1,060,133
1,251,303
1,281,275
687,067
396,694
266,618
55,859
249,136
262,811
Total Equity
4,258,027
4,642,796
4,315,383
4,337,585
4,331,491
4,946,498
5,430,097
5,910,396
6,871,126
7,693,485
8,030,325
9,015,854
9,797,344
10,529,142
Return on Invested Capital (%)
6.43
0.88
4.11
0.27
3.13
11.8
8.81
9.34
13.43
11.7
5.92
6.03
6.54
7.8
Return on Capital (%)
6.14
8.61
0.52
0.63
2.81
9.57
7.68
8.1
11.39
11.75
4.81
7.06
6.54
8.53
Return on Common Equity (%)
8.22
11.56
0.26
0.35
3.83
14.54
10.21
10.95
14.32
13.78
5.51
8.18
7.72
10.61

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,028,055
2,475,184
2,824,540
LT Borrowings
188,444
198,754
202,444
LT Finance Leases
60,692
60,722
60,367
Preferred Equity and Hybrid Capital
14,535
14,535
14,535
Shares Outstanding
76
73
73
Market Capitalization
19,264,549
29,622,681
158,763,032

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,097,623
8,002,879
8,403,859
Cash, Cash Equivalents & STI
2,721,161
3,261,829
3,327,907
Accounts Receivable, Net
1,792,567
1,980,569
2,206,163
Inventories
2,412,997
2,548,589
2,617,712
Total Current Liabilities
3,819,497
4,491,463
4,974,779
Payables & Accruals
- -
- -
- -
ST Debt
2,028,055
2,475,184
2,824,540
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.67%
10.71%
8.67%
Free Cash Flow
-171.91%
-229.62%
-59.59%
Net Income, GAAP
139.8%
13.06%
3.97%
Sales/Revenue/Turnover
6.72%
8.44%
9.91%
Total Cash Common Dividend
13.41%
18.14%
55.46%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,613,926
2,572,578
2,615,317
2,492,281
10,294,103
2025
2,738,649
2,784,629
2,889,036
2,902,145
11,314,459
2026
3,209,113
3,457,205
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,423
2,282
1,524
2,758.39
8,988
2025
1,770
1,717
3,024.31
2,949.29
9,345
2026
3,427.64
4,178
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,172.37
2025
- -
- -
- -
- -
1,822.6
2026
- -
- -
- -
- -
- -

Company Description

CEO
Duck-Hyun Chang
Full Time Employees
12,173
Sector
Electronic technology
Industry
Semiconductors
Address
150, Maeyeong-ro Yeongtong-gu Suwon-si GY South Korea 16674
IPO Date
Feb 27, 1979
Business
Samsung Electro-Mechanics Co., Ltd. manufactures and sells advanced electronic components, including multilayer ceramic capacitors (MLCCs), inductors, chip resistors, tantalum capacitors, camera modules, communication modules, package substrates such as FC-BGAs and organic semiconductor substrates, and printed circuit boards including rigid-flex PCBs; it serves industries including information technology, automotive, AI servers, telecommunications, and consumer electronics. Founded in 1973 and headquartered in Suwon, Gyeonggi Province, South Korea, the company operates manufacturing facilities in Sejong and Busan in South Korea, as well as in the Philippines and Thailand, with sales and distribution networks spanning the Americas, Europe, Japan, China, and Southeast Asia. A subsidiary of the Samsung Group, Samsung Electro-Mechanics focuses on high-value-added products leveraging core technologies in materials, high-frequency wireless communication, and precision mechanics, targeting customers such as global smartphone makers, AI accelerator developers, and automotive ADAS providers. In recent developments, the company reports robust revenue and profit growth in 2025, driven by expanded supply of MLCCs for AI servers, ADAS, and automotive applications, alongside FC-BGAs for AI accelerators, with Q3 2025 revenue reaching KRW 2.78 trillion and operating profit of KRW 213 billion in Q2 amid flagship smartphone launches and AI demand. Samsung Electro-Mechanics signed a memorandum of understanding with Sumitomo Chemical Group to establish a joint venture for glass core technology used in advanced package substrates, enhancing its position in next-generation semiconductor packaging. It plans further capacity expansions for AI server MLCC production into 2026, introduction of high-spec IT and automotive camera modules including all-weather and in-cabin variants for autonomous driving and humanoids, and diversification of its customer portfolio with high-reliability products for EVs and industrial sectors.