SIMPAC Inc.

SIMPAC Inc.

KKRX:009160
4,515.00
KRW
-30.00
(-0.66%)
562.62EPS
8.66P/E
250.24BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15,994.89
20,454.55
20,936.71
20,896.72
19,116.5
15,589.81
14,945.56
13,187.73
22,973.13
25,604.93
23,561.55
31,576.74
21,842.49
30,086.49
Basic EPS, GAAP
1,558.17
1,112.98
1,276.77
1,266.27
1,068.88
3,523.73
329.69
1,230.58
3,404.03
2,900.04
-249.9
327.27
381.35
525.28
Free Cash Flow per Basic Share
685.3
1,662.83
8.15
2,470.3
-909.28
1,836.61
510.02
-779.15
2,183.5
-607.81
1,746.87
-1,758.11
-5.45
704.59
Dividend per Share
210.02
167.99
167.88
254.14
219.73
101.31
126.99
131.58
129.94
426.28
414.24
208.95
148.2
33.8
Book Value per Share
16,232.68
16,997.54
17,999.47
19,044.47
20,336.52
15,089.23
15,302.98
16,949.28
20,550.57
23,204.71
22,542.86
16,076.28
26,377.57
12,250.29
Tangible Book Value per Share
16,138.57
16,917.62
17,705.92
18,959.45
20,252.37
15,004.05
15,231.31
16,848.42
20,394.95
23,035.5
22,221.81
14,137.03
24,459.87
11,398.8
Basic Weighted Avg Shares
13
13
13
13
12
20
29
28
27
26
26
26
54
47
Sales/Revenue/Turnover
205,751
263,152
269,528
267,074
230,635
306,151
430,085
365,863
613,013
672,229
609,450
816,042
1,179,041
1,424,182
Operating Margin (%)
11.47
6.59
7.88
8.82
5.07
3.33
2.59
2.13
17.36
17.76
2.87
2.4
3.9
5.73
Depreciation Expense
3,530
5,337
5,609
5,866
6,783
9,734
13,506
13,091
12,189
9,588
11,826
11,672
15,989
15,535
Net Income, GAAP
20,044
14,319
16,437
16,184
12,896
69,199
9,488
34,139
90,833
76,137
-6,464
8,458
20,585
24,865
Effective Tax Rate (%)
27.92
14.64
25.1
25.43
- -
3.24
27.44
20.35
21.47
20.37
- -
33.27
17.88
23.72
Profit Margin (%)
9.74
5.44
6.1
6.06
5.59
22.6
2.21
9.33
14.82
11.33
-1.06
1.04
1.75
1.75
Working Capital
-25,160
8,142
4,779
21,434
20,021
82,218
69,706
104,158
210,821
237,417
190,017
112,043
52,389
36,800
LT Debt
6,667
2,500
220
220
179
124
1,382
1,675
1,287
10,110
3,836
20,161
3,900
1,408
Total Equity
208,831
219,125
232,008
240,417
240,826
435,033
441,195
463,986
546,662
599,683
582,578
649,918
670,339
673,749
Return on Invested Capital (%)
6.66
5.58
6.05
6.32
- -
2.41
1.48
1.08
12.52
12
- -
1.36
3.5
6.05
Return on Capital (%)
8.37
6.01
6.42
5.94
- -
16.96
2.11
6.19
14.03
10.3
- -
0.89
2.93
3.44
Return on Common Equity (%)
10.11
6.7
7.29
6.85
5.36
20.48
2.17
7.54
17.98
13.28
-1.09
1.69
3.79
3.88

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
471,976
479,435
482,073
LT Borrowings
- -
- -
- -
LT Finance Leases
3,900
1,663
1,408
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
55
55
Market Capitalization
129,607
273,263
250,244

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
684,663
696,443
720,206
Cash, Cash Equivalents & STI
206,770
213,037
197,685
Accounts Receivable, Net
112,826
120,550
135,961
Inventories
324,895
320,459
330,849
Total Current Liabilities
632,273
643,772
683,406
Payables & Accruals
- -
- -
- -
ST Debt
471,976
479,435
482,073
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.04%
7.87%
3.14%
Free Cash Flow
2,792.8%
-236%
-99.35%
Net Income, GAAP
54.22%
-9.21%
143.39%
Sales/Revenue/Turnover
19%
29.25%
44.48%
Total Cash Common Dividend
30.26%
42.41%
48.15%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136,102
213,236
188,538
247,187
816,042
2025
240,178
309,600
301,270
346,455
1,179,041
2026
315,345
461,112
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-224.7
636.29
842.08
-90.91
327.27
2025
392.69
598.49
84.2
72.32
381.35
2026
34.54
307.56
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
210.12
- -
- -
208.95
2025
1.59
665.32
175.38
-53.61
148.2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Sik Choi
Full Time Employees
488
Sector
Non-energy minerals
Industry
Steel
Address
SIMPAC Building 13th Floor Inchon IN South Korea 07330
IPO Date
Jul 29, 1989
Website
simpac.com
Business
SIMPAC Inc. (009160.KS) manufactures and markets mechanical, hydraulic, and servo press machines; automation systems; tandem press lines; coil handling equipment; ferroalloys including high-purity ferrosilicon; rolls; and polyurethane screens worldwide. The company serves the automotive, electronics, home appliance, furniture, military, and aerospace industries, with primary customers including Hyundai Motor Group and other tier-one suppliers. Founded in 1973 and headquartered in Incheon, South Korea, SIMPAC Inc. operates as a subsidiary of Simpac Holdings Co., Ltd. and maintains a global network through subsidiaries such as SIMPAC America in Michigan, SIMPAC Czech in Central Europe, and ferroalloy production via affiliates like SIMPAC Metal. In 2024, the company acquired KDA, a key parts supplier for North American vehicles, and Dongbu Steel, a steel scrap processor, to bolster its materials and mobility segments; it also formed a 50-50 joint venture, SILBRAKOR, with Brazil's RIMA Industrial SA, investing $10 million for high-purity ferrosilicon production targeting electric vehicle and renewable energy markets. As of October 2025, Simpac Holdings agreed to acquire the remaining 47.6% stake in SIMPAC Inc. through a reverse merger valued at approximately KRW 150 billion, pending shareholder approval, with the surviving entity to be renamed SIMPAC Co., Ltd.