Daiyang Metal Co., Ltd.

Daiyang Metal Co., Ltd.

KKRX:009190
698.00
KRW
-43.00
(-5.80%)
148.99EPS
12.06P/E
80.05BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,901.66
9,931.82
9,871.29
10,257.83
13,146.07
11,891.18
10,043.71
5,121.96
6,418.96
7,883.87
5,664.5
5,571.18
4,898.52
5,240.14
Basic EPS, GAAP
-960
-1,469.18
-1,450
325
751
401
230
-23.75
481
270.19
-994
-395
206
150.94
Free Cash Flow per Basic Share
601.66
-880.76
-884.99
469.78
1,650.79
539.69
138.18
141.17
-352.16
-46.33
217.55
181.06
22.9
-23.07
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
107.4
- -
- -
- -
Book Value per Share
1,604.14
183.69
418.73
775.57
1,544.54
2,006.01
2,840.64
2,347.35
2,897.77
3,161.47
2,424.11
1,983.45
2,169.77
2,157.82
Tangible Book Value per Share
1,604.14
183.69
418.16
774.47
1,543.61
2,005.26
2,840.3
2,309.35
2,856.92
2,440.58
2,406.2
1,965.19
2,144.64
2,133.7
Basic Weighted Avg Shares
10
12
12
14
13
14
15
27
32
32
35
39
46
42
Sales/Revenue/Turnover
113,652
122,339
121,554
146,248
172,877
165,044
151,598
140,495
203,424
254,968
200,970
215,563
223,485
220,178
Operating Margin (%)
-3.61
-8.59
-5.62
6.73
7.49
4.56
2.14
0.76
7.47
5.38
-1.24
0.88
2.51
2.95
Depreciation Expense
5,119
4,476
4,334
4,196
3,922
3,434
3,552
3,174
3,345
4,721
9,105
3,502
3,159
3,090
Net Income, GAAP
-10,008
-18,097
-17,855
4,634
9,876
5,566
3,472
-651
15,243
8,738
-35,266
-15,284
9,398
6,342
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
8.48
9.49
- -
- -
0.96
- -
Profit Margin (%)
-8.81
-14.79
-14.69
3.17
5.71
3.37
2.29
-0.46
7.49
3.43
-17.55
-7.09
4.21
2.88
Working Capital
30,314
-39,090
-26,272
-16,614
-266
7,142
39,825
49,952
73,421
42,075
40,655
47,248
74,948
70,818
LT Debt
57,718
- -
- -
- -
2,786
- -
9
6,567
12,356
105,043
6,183
193
9,987
10,066
Total Equity
19,759
5,263
12,131
16,525
25,993
31,676
66,729
75,766
99,577
174,499
97,746
90,385
100,083
101,279
Return on Invested Capital (%)
- -
- -
- -
12.41
16.32
10.41
- -
- -
12.78
5.46
- -
- -
5.02
- -
Return on Capital (%)
- -
- -
- -
12.51
16.31
11
- -
- -
15.01
5.5
- -
- -
9.61
- -
Return on Common Equity (%)
-53.87
-164.36
-481.37
63.02
69.14
25.46
8.22
-1.01
18.75
8.8
-35.83
-17.43
10.58
6.97

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,081
16,831
17,211
LT Borrowings
9,723
9,746
9,766
LT Finance Leases
264
246
300
Preferred Equity and Hybrid Capital
6,375
6,375
6,375
Shares Outstanding
43
43
44
Market Capitalization
55,972
53,164
80,047

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
103,163
122,233
113,604
Cash, Cash Equivalents & STI
15,889
21,574
15,678
Accounts Receivable, Net
41,448
45,721
42,665
Inventories
34,853
40,405
38,411
Total Current Liabilities
28,215
41,772
42,785
Payables & Accruals
- -
- -
- -
ST Debt
6,081
16,831
17,211
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.55%
13.18%
10.73%
Free Cash Flow
-117.36%
-236.85%
-85.09%
Net Income, GAAP
-341.73%
-640.89%
-161.49%
Sales/Revenue/Turnover
7.84%
11.98%
3.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52,678
55,319
54,325
53,242
215,563
2025
54,468
56,924
57,235
54,859
223,485
2026
55,174
52,911
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.13
52
-58
-356.74
-395
2025
-47
102
24.81
131.2
206
2026
19.38
-32
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Jong Jo
Full Time Employees
235
Sector
Non-energy minerals
Industry
Steel
Address
146-8, Chusa-ro Yesan-gun SC South Korea 340-861
IPO Date
Apr 29, 1994
Business
Daiyang Metal Co., Ltd. manufactures and sells cold-rolled stainless steel plates and sheets primarily for use in kitchen sinks, tableware, utensils, automotive parts, shipbuilding, construction, machinery, home appliances, electronics, IT, and telecommunications industries; it also produces related by-products and engages in diversified operations including paper manufacturing, real estate development, and finance through subsidiaries. Founded in 1973 and headquartered in Yesan, Chungcheongnam-do Province, South Korea, with manufacturing facilities in Yesan and Gimhae, Gyeongsangnam-do Province, the company distributes its products domestically and worldwide to major clients such as LG Electronics and Samsung Electronics. In recent developments, D.Y.M Partners Co., Ltd. acquired a 14.17% stake from Bb1 Association for KRW 12 billion in May 2025 and an additional 7.15% stake for KRW 6.4 billion in September-October 2025, marking significant ownership changes; the company previously acquired Youngpoong Paper in 2022 for approximately $100 million to expand into paper products.