Sam-A Pharm. Co., Ltd.

Sam-A Pharm. Co., Ltd.

KKRX:009300
13,560.00
KRW
-130.00
(-0.95%)
1,456.01EPS
10.85P/E
96.43BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,955.04
9,303.13
9,773.67
10,795.39
10,128.48
10,968.77
11,726.39
8,664.03
8,961.89
13,388.4
15,927.53
15,662.03
12,746.24
11,621.15
Basic EPS, GAAP
1,178
1,322
1,173
1,617
951
1,442
1,671
20
556
1,952
3,502
3,618
2,120
1,456.01
Free Cash Flow per Basic Share
378.64
1,329.96
1,274.82
1,536.27
232.79
1,696.96
2,085.77
1,409.48
2,076.64
3,173.45
2,775.58
3,069.99
1,465.44
1,251.93
Dividend per Share
200.07
200.01
199.98
200.04
250.1
250
250.03
295.68
300.17
250.04
400
750.08
799.95
- -
Book Value per Share
20,860.66
21,979.96
22,950.95
24,399.16
25,576.79
26,363.08
27,550.41
27,245.2
28,185.26
29,593.28
32,845.97
36,041.86
37,374.73
37,011.28
Tangible Book Value per Share
19,698.19
20,683.08
21,668.42
23,199.43
24,240.34
25,037.94
26,485.88
26,216.95
27,278.1
28,873.32
32,142.19
35,355.57
36,614.39
36,247.59
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
54,637
56,776
59,658
65,876
61,792
66,947
71,560
53,653
54,666
81,700
97,211
95,581
77,799
70,928
Operating Margin (%)
11.08
10.24
10.14
14.54
12.32
13.98
14.53
7.33
11.06
22.34
24.17
25.6
14.11
7.93
Depreciation Expense
2,106
2,086
2,186
2,405
2,487
2,538
4,207
3,891
3,699
3,187
3,895
4,266
4,808
4,187
Net Income, GAAP
7,187
8,068
7,160
9,867
5,802
8,801
10,197
124
3,392
11,912
21,374
22,080
12,940
8,887
Effective Tax Rate (%)
15.15
4.33
13.59
13.48
36.01
23.39
21.87
92.13
36.43
35.26
24.94
24.57
19.29
15.38
Profit Margin (%)
13.15
14.21
12
14.98
9.39
13.15
14.25
0.23
6.2
14.58
21.99
23.1
16.63
12.53
Working Capital
48,197
60,227
65,842
62,236
72,343
68,477
70,757
84,398
67,761
95,298
96,848
92,581
121,977
120,216
LT Debt
5,911
104
- -
- -
- -
- -
6,735
5,422
1,509
45
8,145
6,499
2,844
2,460
Total Equity
127,320
134,151
140,077
148,916
156,104
160,903
168,150
166,287
172,024
180,618
200,470
219,976
228,111
225,893
Return on Invested Capital (%)
3.82
4.12
3.79
5.68
3.17
4.48
4.77
0.18
2.18
6.47
8.78
8.17
3.76
2.03
Return on Capital (%)
5.57
6.01
5.22
6.83
3.8
5.55
6.07
0.08
1.98
6.64
10.92
10.11
5.68
3.83
Return on Common Equity (%)
5.78
6.17
5.22
6.83
3.8
5.55
6.2
0.07
2
6.76
11.22
10.5
5.78
3.97

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,213
4,098
2,949
LT Borrowings
- -
- -
- -
LT Finance Leases
3,194
2,844
2,460
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
102,963
95,884
96,433

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
127,059
135,869
137,921
Cash, Cash Equivalents & STI
90,903
97,642
102,186
Accounts Receivable, Net
15,129
19,468
17,286
Inventories
18,142
16,468
15,332
Total Current Liabilities
16,318
13,891
17,705
Payables & Accruals
- -
- -
- -
ST Debt
5,213
4,098
2,949
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.05%
6.57%
3.7%
Free Cash Flow
60.02%
8.77%
-52.26%
Net Income, GAAP
289.63%
586.19%
-41.39%
Sales/Revenue/Turnover
4.45%
10.01%
-18.6%
Total Cash Common Dividend
- -
- -
6.67%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,955
25,030
20,972
19,625
95,581
2025
24,500
17,422
15,112
20,764
77,799
2026
17,629
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,534
1,040
345
698.82
3,618
2025
1,029
441.17
-8.86
658.38
2,120
2026
365.32
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
750.08
2025
- -
- -
- -
- -
799.95
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jun Huh
Full Time Employees
310
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Wonju-si South Korea
IPO Date
Jul 19, 2000
Business
Sam-A Pharm. Co., Ltd. is a South Korea-based pharmaceutical company primarily engaged in the research, development, manufacturing, and commercialization of prescription pharmaceuticals, over-the-counter medications, and health functional foods. Founded in 1945 and headquartered in Seoul, South Korea, with primary production and research facilities located in Wonju, Gangwon Province, the company supplies specialized therapeutics to hospitals, clinics, and retail pharmacies across South Korea and selective international markets. The company operates across multiple core therapeutic segments, offering a comprehensive product portfolio that comprises: respiratory and allergic disorder treatments, including leukotriene receptor antagonists (Citus dry syrup, chewable tablets, and capsules), bronchodilator patches (Notemon Patch), and antitussive and expectorant formulas (Hebron-F, Codenal); dermatological preparations, including topical anti-inflammatory corticosteroids and eczema therapies (Lidomex cream and lotion); anti-infective and antibacterial agents, including extended-spectrum penicillin combinations (Camodix) and cephalosporin antibiotics (Cenan dry syrup); gastrointestinal and digestive remedies, including prokinetic agents, antacids, and digestive enzymes; cardiovascular and metabolic disease medications, including antihypertensive, lipid-lowering, and antidiabetic agents; antipyretic, analgesic, and anti-inflammatory formulations (Setofen, Tantum); and pediatric healthcare and nutritional supplements marketed under the Noma brand (Noma Chewable, Noma-F, Noma Gold). Additionally, the company provides contract manufacturing organization (CMO) and contract development and manufacturing organization (CDMO) services for solid oral doses, dry syrups, creams, ointments, and transdermal formulations through its automated EU-GMP- and cGMP-compliant manufacturing facility. In recent developments, Sam-A Pharm. Co., Ltd. has accelerated strategic initiatives to diversify its revenue streams, mitigate therapeutic category concentration risks, and enhance operational efficiency. In 2026, the company announced a comprehensive corporate value enhancement program aimed at stabilizing operating profitability, optimizing capital allocation, and strengthening shareholder returns. On the operational and clinical front, Sam-A Pharm has expanded its research and development pipeline focused on incrementally modified drugs (IMDs) and advanced drug delivery systems (DDS), while establishing open innovation collaborations with domestic and international research institutes and biotechnology partners to co-develop next-generation therapeutic candidates. The company has also reinforced lifecycle management and patent defense for its flagship respiratory formulations, executed distribution and regulatory positioning strategies for its core dermatological brands, and scaled its high-precision CMO business to capitalize on third-party manufacturing demand supported by its PMDA-accredited and EU-GMP-certified production infrastructure.