1. South Korea Stocks

  2. •

    Consumer durables

  3. •

    Electronics/Appliances
Kyung Dong Navien Co., Ltd.

Kyung Dong Navien Co., Ltd.

KKRX:009450
59,400.00
KRW
-400.00
(-0.67%)
11,009.38EPS
5.67P/E
897.53BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
32,777.97
33,961.6
40,549.57
46,203.01
54,231.41
57,561.05
61,348.67
68,404.65
80,651.74
80,312.11
83,325.55
93,673.3
103,935.53
107,818.08
Basic EPS, GAAP
880
727
1,316
2,925
2,093
1,961
2,207
3,261
5,898
3,707
5,753
8,603
6,206
10,955.91
Free Cash Flow per Basic Share
-3,756.37
-4,258.17
1,912.86
3,044.84
-1,321.54
-4,850.12
2,169.57
1,310.79
1,314.31
-3,442.84
9,121.18
-4,068.73
-6,301.06
886.5
Dividend per Share
99.91
99.94
99.97
100
149.99
199.97
250.05
296.61
345.23
449.96
499.99
549.99
649.97
- -
Book Value per Share
14,682.87
14,887.96
16,150.43
18,699.25
20,319.2
22,169.88
23,828.78
25,810.81
31,164.3
35,820.04
40,448.21
48,115.98
53,310.67
61,439.59
Tangible Book Value per Share
13,906.51
14,153.34
15,456.56
18,020.93
19,621.23
21,410.48
23,060.38
25,051.51
30,321.56
34,741.66
39,167.1
45,839.65
50,784.48
58,563.66
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
14
14
14
14
14
14
Sales/Revenue/Turnover
414,178
428,985
512,031
583,253
684,661
726,742
774,291
873,409
1,102,947
1,160,861
1,204,313
1,353,879
1,502,240
1,558,301
Operating Margin (%)
4.78
3.14
4.73
7.86
6.98
5.61
5.79
7.68
5.83
5.15
8.79
9.79
9.65
12.89
Depreciation Expense
11,034
12,155
14,894
15,960
16,583
18,777
26,535
32,108
38,509
44,889
46,551
47,373
52,812
54,369
Net Income, GAAP
11,120
9,183
16,618
36,924
26,424
24,759
27,855
41,637
80,658
53,582
83,149
124,341
89,699
158,346
Effective Tax Rate (%)
28.25
14.89
24.82
23.31
26.08
28.05
42.42
20.5
20.96
26.32
22.5
18.6
40.46
32.19
Profit Margin (%)
2.68
2.14
3.25
6.33
3.86
3.41
3.6
4.77
7.31
4.62
6.9
9.18
5.97
10.16
Working Capital
-15,425
-26,378
-18,871
5,326
11,055
11,879
4,026
22,442
40,851
99,474
144,850
153,469
174,889
226,451
LT Debt
14,132
19,525
15,960
10,988
17,555
18,171
24,481
28,757
19,217
36,917
16,075
17,305
69,450
75,437
Total Equity
187,281
190,022
206,077
238,762
256,506
280,104
301,043
348,164
450,415
517,705
584,595
695,417
770,495
895,612
Return on Invested Capital (%)
6.5
4.31
6.33
12.59
11.79
8.11
6.35
11.77
9.34
6.63
11.44
13.11
8.19
11.88
Return on Capital (%)
5.54
4.26
6.69
13.81
9.17
7.64
7.57
10.07
15.7
9.04
12.6
16.16
9.34
14.49
Return on Common Equity (%)
6.19
4.92
8.48
16.79
10.73
9.23
9.59
12.83
20.2
11.07
15.09
19.43
12.24
19.41

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
285,467
289,612
283,414
LT Borrowings
64,233
67,665
68,838
LT Finance Leases
5,216
4,968
6,599
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
802,138
910,535
897,527

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
782,559
777,839
833,324
Cash, Cash Equivalents & STI
150,304
147,239
154,805
Accounts Receivable, Net
167,411
159,844
191,215
Inventories
419,802
425,110
427,041
Total Current Liabilities
607,670
612,039
606,873
Payables & Accruals
- -
- -
- -
ST Debt
285,467
289,612
283,414
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.26%
17.4%
10.8%
Free Cash Flow
-82.5%
-164.83%
54.87%
Net Income, GAAP
28.65%
27.4%
-27.86%
Sales/Revenue/Turnover
11.54%
11.73%
10.96%
Total Cash Common Dividend
- -
20.34%
18.18%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
323,244
307,577
322,696
400,363
1,353,879
2025
365,181
392,277
306,026
438,755
1,502,240
2026
425,320
388,200
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,172
1,971
1,090
3,369.93
8,603
2025
2,609
1,338
965.94
1,293.7
6,206
2026
3,971.2
4,725
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
549.99
2025
- -
- -
- -
- -
649.97
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yoen-Ho Son
Full Time Employees
1,734
Sector
Consumer durables
Industry
Electronics/Appliances
Address
95 Soowolam-Gil Pyeongtaek-si GY South Korea
IPO Date
Aug 31, 1993
Website
kdnavien.co.kr
Similar Companies
GoPro, Inc. (NASDAQ:GPRO)
Arcelik A.S. (BIST:ARCLK)
Richtech Robotics Inc. (NASDAQ:RR)
Aditya Infotech Limited (NSE:CPPLUS)
Whirlpool Of India Limited (NSE:WHIRLPOOL)
LG Electronics India Limited (NSE:LGEINDIA)
Business
Kyung Dong Navien Co., Ltd. manufactures and sells advanced heating, water heating, and HVAC equipment primarily for residential and commercial applications; its core products include condensing gas and oil boilers such as NFB-C commercial fire tube models and NCN series, gas and electric water heaters including instantaneous condensing types like NWP500 heat pump variants, hot water mats under the Navien Mate brand with NTC Technology for optimal sleep temperatures, clean ventilation systems like Airone purifiers and Kitchen Plus models, home network and IoT solutions encompassing smart wallpads, video phones, zone control systems, and security interphones, as well as heat pump products, hybrid geothermal boilers, m-CHP systems, cascade systems, mid- and large-size boilers, and water treatment solutions such as PeakFlow scale prevention systems. The company operates globally with exports to over 30 countries including North America, Europe, Russia, China, Central Asia, the UK, Canada, and Mexico; it maintains production facilities in South Korea capable of 2 million units annually and regional subsidiaries like Navien America, Navien Russia, Navien UK, and Beijing KyungDong Navien Heat Energy Equipment Co., Ltd. Founded in 1978 as KyungDong Machinery Co., Ltd. and headquartered in Pyeongtaek-Si, South Korea (with additional offices in Yeongdeungpo-gu, Seoul), the company changed its name to Kyung Dong Navien Co., Ltd. in 2006 and pioneered Asia's first condensing boiler in 1988. Recent developments include the May 2024 divestiture of its gas, electric stove, and electric oven business units to streamline focus on core HVAC operations; the 2023 launch of the Rental Care Service, renewal of Navien Sleeping Mat, premium electric cooktops, and first shipment of U.S. Condensing Hydro Furnace (NPF); the 2024 opening of Navien House Jeju experience store and Smart Wallpad winning the iF Design Award; expansion into Central Asia via a 2025 conference; and ongoing recognitions such as No. 1 rankings in 2024 Korea Service Quality Index for residential boilers and multiple Premium Brand Index awards.