Sambo Industrial Co., Ltd.

Sambo Industrial Co., Ltd.

KKRX:009620
4,820.00
KRW
+55.00
(+1.15%)
-290.39EPS
115.97BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
79,895.82
95,762.41
93,221.29
87,297.56
114,883.92
10,089.09
51,902.6
33,050.21
37,996.2
42,234.26
39,092.53
27,446.69
17,543.38
22,570.74
Basic EPS, GAAP
1,353.58
-850.26
108.21
-1,547.05
-3,393.94
-308.54
-1,032.49
-919.17
-58.76
-1,196.18
-1,680.35
-1,902.36
-320
-390.74
Free Cash Flow per Basic Share
-7,720.1
-14,541.68
4,764.94
1,461.74
-144.1
-490.06
1,144.85
521.82
-10.81
902.57
406.15
-535.84
-977.48
-986.18
Dividend per Share
- -
- -
- -
- -
- -
- -
133.9
90.95
88.09
76.61
75.54
66.44
190.09
125.98
Book Value per Share
8,255.8
7,279.41
7,353.92
5,732.66
5,062.99
3,450.88
2,750.36
1,939.86
2,793.59
2,245.77
1,019.85
239.87
73.28
97.86
Tangible Book Value per Share
8,097.81
7,121.42
7,109.2
5,500.25
4,914.61
2,242.29
2,042.93
1,290.08
2,278.04
1,774.02
619.23
-33.59
-181.15
-160.03
Basic Weighted Avg Shares
4
4
4
4
3
28
6
9
9
11
11
12
16
13
Sales/Revenue/Turnover
311,129
372,953
363,265
339,946
345,670
284,530
319,941
299,936
356,025
455,016
427,123
340,975
285,656
295,754
Operating Margin (%)
0.31
0.61
2.31
-0.51
-1.25
1.48
2.34
2.95
4.11
1.84
-0.14
0.34
2.8
3.36
Depreciation Expense
5,640
7,689
9,068
11,564
11,521
11,102
15,012
15,450
13,113
11,824
12,565
12,672
12,614
13,038
Net Income, GAAP
5,271
-3,311
422
-6,024
-10,212
-8,701
-6,365
-8,342
-551
-12,887
-18,359
-23,633
-5,211
-5,120
Effective Tax Rate (%)
13.87
- -
- -
- -
- -
- -
- -
- -
40.11
- -
- -
- -
- -
- -
Profit Margin (%)
1.69
-0.89
0.12
-1.77
-2.95
-3.06
-1.99
-2.78
-0.15
-2.83
-4.3
-6.93
-1.82
-1.73
Working Capital
-52,581
-41,017
-50,909
-77,342
-72,419
-52,441
-49,400
-52,747
-25,407
-53,520
-64,911
-58,115
-69,160
-65,036
LT Debt
25,840
37,891
39,687
39,889
31,175
41,781
37,069
48,410
64,917
42,675
38,940
43,517
41,533
46,353
Total Equity
48,739
44,799
45,341
37,688
43,937
45,724
52,856
39,906
54,079
49,536
39,343
31,792
28,190
27,147
Return on Invested Capital (%)
0.52
- -
- -
- -
- -
- -
- -
- -
3.79
- -
- -
- -
- -
- -
Return on Capital (%)
5.89
- -
- -
- -
- -
- -
- -
- -
0.66
- -
- -
- -
- -
- -
Return on Common Equity (%)
17.81
-10.95
1.48
-23.64
-40.14
-36.23
-28.77
-39.36
-2.31
-47.44
-100.94
-299.27
-215.67
-123.4

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
159,887
165,877
170,724
LT Borrowings
38,920
41,256
46,150
LT Finance Leases
361
278
203
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
155,767
136,521
115,965

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
165,380
173,487
181,142
Cash, Cash Equivalents & STI
11,413
13,525
10,416
Accounts Receivable, Net
47,083
55,367
58,351
Inventories
97,259
94,731
99,760
Total Current Liabilities
226,742
242,647
246,178
Payables & Accruals
- -
- -
- -
ST Debt
159,887
165,877
170,724
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.91%
-4.8%
-11.33%
Free Cash Flow
-724.42%
-1,994.18%
139.09%
Net Income, GAAP
67.08%
428.1%
-77.95%
Sales/Revenue/Turnover
-1.23%
0.8%
-16.22%
Total Cash Common Dividend
- -
- -
275%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,380
94,745
75,362
73,488
340,975
2025
67,168
75,652
72,917
69,918
285,656
2026
77,266
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2,048.19
-2,210
-1,460
-3,289.97
-1,902.36
2025
8
89.05
-85.38
-1,648.54
-320
2026
13.45
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
66.44
2025
190.72
- -
- -
- -
190.09
2026
100.79
- -
- -
- -
- -

Company Description

Full Time Employees
330
Sector
Non-energy minerals
Industry
Aluminum
Address
Changwon South Korea
IPO Date
Dec 7, 1993
Business
Sambo Industrial Co., Ltd. is a South Korea-based manufacturer specializing in secondary aluminum alloy ingots and precision automotive die-casting components. Founded in 1974 and headquartered in Changwon-si, Gyeongsangnam-do, South Korea, the company operates primarily within the non-ferrous metals and automotive supply sectors. Sambo Industrial reprocesses post-industrial and post-consumer aluminum scrap to manufacture and distribute a broad range of alloy materials and engineered products; its primary product lines include high-purity aluminum alloy ingots for high-pressure die-casting, gravity casting, and sand casting applications; direct-supplied molten aluminum alloys delivered in liquid form to foundry operations; aluminum deoxidizers and metallurgical additives used in steel manufacturing; and precision aluminum die-casting components manufactured through its primary automotive subsidiary Sambo Auto Co., Ltd., comprising transmission cases, engine support brackets, cylinder block covers, steering system parts, and lightweight electric vehicle components such as traction motor housings and speed reducer cases. The company also maintains supplementary business interests in television broadcasting and program distribution through its affiliate CMAX Communications Co., Ltd. Sambo Industrial primarily supplies original equipment manufacturers, Tier-1 automotive component suppliers, electronic hardware producers, and steelmakers across domestic South Korean and overseas markets. In recent corporate developments, Sambo Industrial executed a comprehensive operational restructuring that included the divestiture of its Seosan production plant to rationalize its manufacturing footprint, eliminate redundant overhead, and enhance overall cost efficiency. To strengthen its financial position and support business realignments, the company initiated a third-party allotment paid-in capital increase involving in-kind asset contributions. Furthermore, Sambo Industrial has focused its commercial strategy on securing high-margin order contracts for next-generation electric vehicle and lightweight structural components, while implementing targeted cost-reduction and expense-control initiatives that contributed to a major expansion in operating profitability and a return to net profit.