SM BEXEL CO. LTD.

SM BEXEL CO. LTD.

KKRX:010580
3,255.00
KRW
-180.00
(-5.24%)
-7.65EPS
185.33BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14,545.58
14,840.1
13,973.46
12,798.82
8,035.4
7,722.84
7,095.93
5,469.26
1,124.61
1,350
1,769.51
1,553
1,365.53
1,290.47
Basic EPS, GAAP
-350.77
-248.65
-483.97
-910
-605
275
-1,015
-855
-255.55
91
6
10.04
15
-7.65
Free Cash Flow per Basic Share
-1,933.59
-703.33
-255.15
209.68
-663.92
-519.1
-242.22
68.51
-122.5
19.53
123.83
-22.99
27.61
-2.56
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,824.68
2,587.92
2,223.48
2,008.43
1,897.39
2,401.42
1,499.7
736.66
494.07
602.81
598.62
605.88
631.49
626.64
Tangible Book Value per Share
2,701.13
2,428.36
2,104.14
1,942.05
1,882.68
2,352.17
1,497.72
706.35
490.37
600.39
596
602.86
628.79
623.86
Basic Weighted Avg Shares
6
6
6
6
9
10
11
13
65
101
115
111
110
110
Sales/Revenue/Turnover
91,202
92,396
87,072
77,235
72,104
79,623
78,269
70,710
73,078
136,788
202,721
172,548
150,271
141,525
Operating Margin (%)
-2.36
-0.87
0.1
-5.75
-4
3.17
-5.99
-5.63
-11.2
2.61
4.67
3.02
1.05
0.49
Depreciation Expense
2,745
3,025
3,001
3,193
3,050
2,564
2,982
3,617
3,700
4,307
3,792
4,086
3,631
3,591
Net Income, GAAP
-2,199
-1,548
-3,016
-5,491
-5,429
2,835
-11,196
-11,054
-16,606
9,221
687
1,115
1,651
-839
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
88.67
- -
- -
- -
Profit Margin (%)
-2.41
-1.68
-3.46
-7.11
-7.53
3.56
-14.3
-15.63
-22.72
6.74
0.34
0.65
1.1
-0.59
Working Capital
-13,648
-8,288
-12,193
-12,462
-11,505
-5,595
-20,213
-34,866
-896
8,221
10,688
18,558
21,034
23,064
LT Debt
11,641
15,462
16,204
8,141
5,064
12,450
10,132
16
- -
151
90
103
68
95
Total Equity
17,612
16,136
13,864
17,693
19,637
26,820
19,362
9,511
32,358
66,976
66,510
67,317
70,163
69,624
Return on Invested Capital (%)
- -
- -
- -
- -
- -
5.69
- -
- -
- -
- -
1.32
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
8.21
- -
- -
- -
- -
0.89
- -
- -
- -
Return on Common Equity (%)
-12.15
-9.17
-20.11
-34.8
-31.24
13.72
-51.34
-76.57
-79.32
18.56
1.03
1.67
2.4
-1.21

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,260
4,161
4,443
LT Borrowings
- -
- -
- -
LT Finance Leases
68
83
95
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
111
111
111
Market Capitalization
260,544
239,434
185,325

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
45,700
45,116
46,148
Cash, Cash Equivalents & STI
12,233
9,506
10,222
Accounts Receivable, Net
14,854
15,591
15,345
Inventories
15,211
16,268
16,565
Total Current Liabilities
24,666
23,808
23,084
Payables & Accruals
- -
- -
- -
ST Debt
4,260
4,161
4,443
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.84%
70.39%
4.23%
Free Cash Flow
-178.76%
-168.76%
-218.95%
Net Income, GAAP
-65.5%
-17.52%
47.99%
Sales/Revenue/Turnover
9.21%
22.19%
-12.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39,856
41,049
42,279
49,363
172,548
2025
42,184
39,313
36,443
32,331
150,271
2026
36,601
36,150
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.97
0.15
-2.58
4.5
10.04
2025
7
10
-2.04
-0.66
15
2026
3.69
-9
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
232
Sector
Consumer durables
Industry
Tools & hardware
Address
Asan-si South Korea
IPO Date
Dec 27, 1994
Business
SM BEXEL CO. LTD. is a South Korea-based industrial manufacturing company that specializes in the production of primary and secondary batteries as well as precision automotive powertrain components. Operating as an affiliate of SM Group (Samra Midas Group), the company organizes its business operations into two core segments: the Battery Division and the Automotive Parts Division. Through its Battery Division, the company manufactures, packages, and markets a diverse portfolio of portable power and energy storage solutions under the Bexel brand, including consumer alkaline batteries; manganese dry cell batteries; primary lithium batteries; rechargeable lithium-ion and nickel-metal hydride (Ni-MH) battery packs; customized battery management systems (BMS); military-grade lithium ampoule batteries; and specialized power units for robotics, drones, and industrial machinery. Through its Automotive Parts Division, the company develops and manufactures precision powertrain components for global automotive original equipment manufacturers (OEMs), comprising internal combustion engine cylinder heads; mechanical and electric water pumps; mechanical and electric oil pumps; pistons; cam carriers; and timing chain cover modules (TCCM). Tracing its corporate lineage to 1961 through its automotive legacy and 1978 through its battery manufacturing heritage, SM BEXEL CO. LTD. is headquartered in Gumi, Gyeongsangbuk-do, South Korea, maintaining domestic production and engineering facilities while serving consumer retail, automotive OEM, aerospace, defense, and industrial markets across South Korea and international export destinations. In recent major corporate developments, the company adopted its current corporate structure and name following the April 2022 merger between automotive parts manufacturer Zico Co., Ltd. and battery producer Bexel Co., Ltd. Expanding its technological footprint in high-growth clean energy and defense applications, SM BEXEL has initiated a joint development and verification project with a major U.S.-based global automaker for Lithium Manganese Rich (LMR) cylindrical secondary batteries; established a dedicated Battery Pack Solutions Team targeting advanced industrial robotics and unmanned aerial platforms; secured a KRW 20 billion supply agreement with Korea Defense Industry (KDI) for localized defense lithium ampoule batteries; entered into a strategic cooperation agreement with aerospace company Soom-Vi to develop localized power systems for military drones; and executed a memorandum of understanding with the Gumi Electronics & Information Technology Research Institute (GERI) to establish a secondary battery technology research hub in Gumi.