Chinyang Poly Urethane Co., Ltd.

Chinyang Poly Urethane Co., Ltd.

KKRX:010640
2,650.00
KRW
+570.00
(+27.40%)
180.13EPS
9.05P/E
27.22BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,806.34
1,869.59
1,595.93
1,452.36
1,996.82
2,529.26
2,942.05
3,106.34
4,445.69
4,415.08
4,569.1
4,524.05
3,901.1
3,570.3
Basic EPS, GAAP
106.45
46.1
-317.67
587.56
45.26
80.47
632.83
134.95
318.51
292.52
307.07
264.86
135.79
180.13
Free Cash Flow per Basic Share
126.08
158.31
-108.22
-1,190.08
-36.46
92.37
-399.46
117.89
323.45
307.68
-90.3
-299.97
-1,460.53
-2,382.65
Dividend per Share
167.36
104.67
104.75
- -
- -
- -
- -
104.62
104.71
167.49
167.64
209.3
209.16
34.98
Book Value per Share
1,379.22
1,319.87
895.48
1,478.89
1,525.17
1,594.82
2,228.22
2,255.91
2,470.21
2,574.02
2,700.27
2,743.71
2,701.06
2,728.63
Tangible Book Value per Share
1,379.07
1,319.8
895.48
1,478.89
1,525.17
1,594.82
2,228.22
2,255.91
2,470.12
2,531.97
2,658.25
2,701.73
2,658.4
2,698.68
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
14
Sales/Revenue/Turnover
21,587
22,327
19,045
17,316
23,647
30,104
35,113
37,116
53,069
52,720
54,512
54,038
46,628
51,039
Operating Margin (%)
7.69
3.93
3.06
-0.88
-3.25
3.69
28.74
6.04
8.89
6.24
7.26
7.35
3.92
6.11
Depreciation Expense
368
383
341
365
1,120
1,169
1,514
1,820
2,004
2,113
2,369
2,147
1,607
1,580
Net Income, GAAP
1,272
551
-3,791
7,005
536
958
7,553
1,612
3,802
3,493
3,664
3,164
1,623
2,575
Effective Tax Rate (%)
19.67
21.52
- -
20.77
19.79
1.47
20.64
23.2
15.93
- -
7.83
20.88
23.23
16.5
Profit Margin (%)
5.89
2.47
-19.91
40.46
2.27
3.18
21.51
4.34
7.16
6.63
6.72
5.85
3.48
5.05
Working Capital
3,072
2,135
-4,763
-9,274
-7,591
-5,835
934
1,628
2,586
3,301
2,716
2,795
-3,430
-96
LT Debt
- -
- -
- -
- -
- -
- -
5,032
5,433
4,882
3,805
6,840
13,585
27,300
43,823
Total Equity
16,455
15,747
10,684
17,644
18,196
19,027
26,584
26,914
29,471
30,710
32,216
32,734
31,686
45,568
Return on Invested Capital (%)
6.92
3.71
- -
-0.73
-2.79
5.04
8.67
4.86
10.8
- -
9.11
6.76
2.39
3.39
Return on Capital (%)
6.96
3.34
- -
42.81
2.81
4.81
27.11
4.96
10.84
- -
9.53
7.06
2.91
3.4
Return on Common Equity (%)
7.56
3.42
-28.69
49.46
2.99
5.15
33.12
6.03
13.49
11.61
11.64
9.74
5.04
6.67

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8,329
3,345
5,355
LT Borrowings
27,146
32,919
43,692
LT Finance Leases
154
142
131
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
17
17
Market Capitalization
34,857
39,579
27,221

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,100
15,834
13,041
Cash, Cash Equivalents & STI
1
4,957
25
Accounts Receivable, Net
7,175
7,499
7,962
Inventories
2,614
2,456
3,648
Total Current Liabilities
13,530
10,714
13,137
Payables & Accruals
- -
- -
- -
ST Debt
8,329
3,345
5,355
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.08%
3.4%
-3.2%
Free Cash Flow
54.36%
131.95%
387.22%
Net Income, GAAP
38.17%
14.04%
-48.7%
Sales/Revenue/Turnover
10.83%
6.23%
-13.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,987
15,049
12,986
- -
54,038
2025
11,744
11,203
11,751
11,931
46,628
2026
12,429
14,929
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88.64
95.85
56.01
- -
264.86
2025
51.97
23.47
37.74
22.41
135.79
2026
16.67
95
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
41.91
- -
209.3
2025
- -
- -
41.91
- -
209.16
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Ho Choi
Full Time Employees
90
Sector
Process industries
Industry
Industrial specialties
Address
85, Segyosandan-ro Pyeongtaek-si GY South Korea 100-2018
IPO Date
Sep 30, 1989
Business
Chinyang Poly Urethane Co., Ltd. (010640.KS) manufactures, processes, and supplies polyurethane foam products in South Korea. The company produces thermosetting foams, large cell foams, rubber-like foams, sponge foams, hard foams, incombustible foams, high elasticity foams, shock absorption foams, thermoformed foams, and other polyurethane plastics; these serve the furniture, automobile, shoes, apparel, upholstery, construction, shipbuilding, packaging, and electronics industries. Founded in 1975 and headquartered in Pyeongtaek-si, Gyeonggi-do, South Korea, it operates primarily in the domestic market with a workforce of approximately 53 employees. In a significant operational expansion, Chinyang Poly Urethane plans to invest 61.6 billion won in new facilities to enhance production capacity. The company maintains its position in the specialty chemicals sector without reported recent acquisitions, partnerships, funding rounds, or major strategic shifts as of late 2025.