1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Hwashin Co., Ltd

Hwashin Co., Ltd

KKRX:010690
6,680.00
KRW
-140.00
(-2.05%)
2,080.70EPS
5.00P/E
363.12BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
44,634.15
39,697.64
37,853.46
37,728.48
32,231.24
32,673.16
35,415.17
32,966.89
37,579.77
51,335.38
53,051.99
49,282.85
56,486.4
57,619.72
Basic EPS, GAAP
30
1,329
-701
1,442
-916
-1,734
202
-1,647
741
2,254
2,274
1,542
1,920
2,091.62
Free Cash Flow per Basic Share
-1,713.58
-530.49
-1,861.7
313.93
-2,364.29
-1,792.75
165.88
-956.03
-682.42
710.24
389.1
-2,788.19
-4,193.1
-4,807.02
Dividend per Share
114.4
118.27
100.72
100.54
99.46
50
25.03
49.99
50.03
70
96.89
150.02
150.02
- -
Book Value per Share
9,582.17
10,824.74
10,446.53
11,318.35
10,157.29
8,903.84
9,102.57
7,764.67
8,760.4
10,838.72
12,808.26
14,891.34
16,442.79
17,779.94
Tangible Book Value per Share
9,446.75
10,690.94
10,311.4
11,190.93
10,046.36
8,796.35
8,997.63
7,677.05
8,668.55
10,754.46
12,714.11
14,816.28
16,300.59
17,635.59
Basic Weighted Avg Shares
33
33
33
33
33
33
33
33
33
33
34
35
35
35
Sales/Revenue/Turnover
1,483,549
1,313,606
1,251,699
1,249,726
1,066,934
1,075,816
1,164,322
1,085,542
1,236,592
1,690,271
1,802,760
1,712,316
1,962,484
2,002,196
Operating Margin (%)
4.47
3.13
1.53
3.69
-2.14
-1.96
0.17
-1.04
1.95
5.17
4.64
3.81
5.22
3.42
Depreciation Expense
44,274
47,194
50,586
53,102
55,551
54,595
55,715
56,422
57,311
60,692
60,481
63,964
68,233
71,139
Net Income, GAAP
997
43,977
-23,180
47,765
-30,322
-57,095
6,641
-54,233
24,383
74,215
77,273
53,576
66,706
72,680
Effective Tax Rate (%)
94.69
- -
- -
18.3
- -
- -
- -
- -
22.72
21.97
8.7
29.35
18.81
28.05
Profit Margin (%)
0.07
3.35
-1.85
3.82
-2.84
-5.31
0.57
-5
1.97
4.39
4.29
3.13
3.4
3.63
Working Capital
103,371
119,130
83,173
42,567
14,383
-54,808
-12,868
-39,213
-33,750
6,932
50,349
-69,153
102,900
65,704
LT Debt
95,836
119,758
142,863
93,188
64,191
48,740
111,382
103,869
106,343
96,955
120,179
123,261
317,701
361,626
Total Equity
334,583
377,620
363,356
393,845
352,742
293,181
299,727
255,661
288,442
356,864
445,063
517,432
571,346
617,801
Return on Invested Capital (%)
0.64
- -
- -
5.33
- -
- -
- -
- -
2.86
9.25
8.8
4.61
7.08
3.71
Return on Capital (%)
0.13
- -
- -
7.98
- -
- -
- -
- -
5.21
11.99
11.56
7.24
7.47
7.18
Return on Common Equity (%)
0.3
12.41
-6.28
12.64
-8.13
-17.68
2.24
-19.53
8.96
23
19.27
11.13
12.25
12.78

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
409,975
430,595
489,288
LT Borrowings
308,078
311,919
351,127
LT Finance Leases
9,623
9,923
10,499
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
288,412
358,256
363,121

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
755,428
879,702
915,782
Cash, Cash Equivalents & STI
238,093
264,109
268,542
Accounts Receivable, Net
214,915
251,478
258,817
Inventories
279,665
319,991
335,393
Total Current Liabilities
652,528
796,860
850,077
Payables & Accruals
- -
- -
- -
ST Debt
409,975
430,595
489,288
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
17.59%
10.42%
Free Cash Flow
-283.91%
-211.71%
50.38%
Net Income, GAAP
-135.21%
11.47%
24.51%
Sales/Revenue/Turnover
5.43%
13.37%
14.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
415,632
429,123
418,627
448,933
1,712,316
2025
473,451
490,802
485,876
512,356
1,962,484
2026
505,576
498,388
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
845
415
-248
530.1
1,542
2025
838
7
517.22
557.42
1,920
2026
814.57
202.41
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
150.02
2025
- -
- -
- -
- -
150.02
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Seo-Jin Chung
Full Time Employees
1,010
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
94-2 Donam Industrial Complex-gil Yeongcheon-si NG South Korea 770-280
IPO Date
Jan 14, 1994
Website
hwashin.co.kr
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
HWASHIN CO.,Ltd specializes in the fabrication and supply of diverse automobile chassis and body systems. The company provides an extensive array of chassis components, including crucial front and rear cross members, lower control arms, coupled torsion beam axles, rear trailing arms, and comprehensive rear axle housing assemblies, alongside front upper arms, pedal systems, and fuel tanks. In addition to these, its body parts division produces reinforced side outers, fender aprons and associated members, central and rear floor structures, complete cowl assemblies and cross bars, bumper rails, and sunroof reinforcement sections. HWASHIN also develops advanced solutions, featuring lightweight aluminum suspension parts and components for electric vehicles, such as battery pack cases, digital clusters, electric water pumps, and control units. Operating as a key original equipment manufacturer for major automotive brands like the Hyundai Motor Group and Volkswagen, the company has expanded its manufacturing footprint with facilities across the United States, Asia, and South America. Established in 1969 and headquartered in Yeongcheon, South Korea, HWASHIN CO.,Ltd adopted its current name in March 1995, building on decades of experience in the automotive sector.