Galaxia SM, Inc.

Galaxia SM, Inc.

KKRX:011420
1,225.00
KRW
-2.00
(-0.16%)
135.85EPS
10.71P/E
40.08BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,371.49
2,234.95
2,849.16
1,697.82
1,131.99
799.81
1,042.94
714.93
1,051.82
1,089.43
1,195.17
1,177.85
1,464.12
1,536.48
Basic EPS, GAAP
-83
-13
85
-57
-214
-581
-49.92
36
134
167
97
105
135
135.85
Free Cash Flow per Basic Share
-94.23
-232.89
89.93
-52.48
-317.78
-103.13
32.62
103.67
13.63
30.9
220.15
23
171.87
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,095.33
1,182.6
1,805.43
1,627.86
1,469.87
960.89
791.25
752.08
1,199.66
1,209.94
2,713.18
2,285.52
2,623.88
2,114.99
Tangible Book Value per Share
846.89
885.38
1,668.43
1,517.19
1,375.41
910.7
743.03
703.85
1,151.44
1,161.72
2,664.96
2,237.3
2,575.65
1,756.31
Basic Weighted Avg Shares
20
20
22
27
28
28
28
27
27
28
28
28
28
28
Sales/Revenue/Turnover
46,437
43,886
62,473
46,545
31,208
22,030
28,733
19,540
28,899
30,094
32,950
32,487
40,344
42,258
Operating Margin (%)
1.61
-0.96
3.36
-7.47
-11.36
-30.36
-1.59
7.04
11.95
13.87
14.37
9.93
9.88
10.33
Depreciation Expense
8,726
3,070
1,999
1,284
1,177
259
1,985
1,636
1,687
2,001
2,532
2,946
1,626
1,726
Net Income, GAAP
-1,625
-255
1,864
-1,563
-5,900
-16,003
-1,375
984
3,682
4,613
2,674
2,896
3,720
3,736
Effective Tax Rate (%)
- -
- -
28.47
- -
- -
- -
- -
20.08
- -
- -
50.5
23.65
17.46
22.44
Profit Margin (%)
-3.5
-0.58
2.98
-3.36
-18.9
-72.64
-4.79
5.04
12.74
15.33
8.12
8.91
9.22
8.84
Working Capital
6,396
7,541
27,553
25,465
20,006
7,581
7,333
7,842
8,981
-10,372
17,390
21,568
26,316
20,744
LT Debt
445
1,779
479
- -
- -
- -
24
1,275
425
245
779
180
997
1,114
Total Equity
21,493
23,206
49,739
44,847
40,494
26,472
21,799
20,719
33,050
33,334
74,747
62,965
72,287
60,361
Return on Invested Capital (%)
- -
- -
3.83
- -
- -
- -
- -
5.37
- -
- -
3.64
3.57
4.85
4.72
Return on Capital (%)
- -
- -
5.37
- -
- -
- -
- -
4.59
- -
- -
4.49
4.2
5.44
5.24
Return on Common Equity (%)
-7.07
-1.14
5.11
-3.3
-13.83
-47.79
-5.7
4.63
13.69
13.9
4.95
4.21
5.5
5.34

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
858
896
973
LT Borrowings
- -
- -
- -
LT Finance Leases
997
1,124
1,114
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
52,675
48,047
40,085

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
32,470
30,750
24,623
Cash, Cash Equivalents & STI
18,424
17,894
8,328
Accounts Receivable, Net
5,276
2,791
5,894
Inventories
8,584
9,686
10,257
Total Current Liabilities
6,155
4,465
3,879
Payables & Accruals
- -
- -
- -
ST Debt
858
896
973
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.69%
36.73%
14.8%
Free Cash Flow
156.12%
241.82%
646.51%
Net Income, GAAP
29.62%
58.84%
28.45%
Sales/Revenue/Turnover
-0.51%
16.86%
24.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,703
10,040
7,269
8,475
32,487
2025
5,183
10,420
10,352
14,389
40,344
2026
6,493
11,025
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
47
17
28.05
105
2025
17
35
34.76
48.71
135
2026
2.49
50
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ban-Seok Lee
Full Time Employees
54
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Miseong Building Seoul SL South Korea 06061
IPO Date
Nov 14, 1989
Business
Galaxia SM, Inc. provides sports marketing, management, and entertainment-related services primarily in South Korea and internationally. The company operates through Premium Fitness and Sports Service segments; distributes fitness equipment of the Technogym brand; offers sports management, player management, disabled sports support, leisure facilities including golf driving ranges, fitness centers, and saunas, as well as advertising services; engages in sports marketing projects encompassing competitions, sponsorships, merchandising, and international conferences; holds TV broadcasting rights for events such as Major League Baseball (MLB), Asian Football Confederation (AFC), Ultimate Fighting Championship (UFC), International Association of Athletics Federations (IAAF), and Korean Ladies Professional Golf Association (KLPGA) across cable television, internet television, and digital media; and provides content creation, digital marketing, event management, and production. Founded in 1975 and headquartered at 311 Hakdong-ro, Gangnam-gu, Seoul, South Korea, it maintains affiliations with entities like SM Entertainment and Hyosung Group, targeting sports organizations, brands, broadcasters, and leisure consumers. In recent developments, the company, formerly known as IB Worldwide, rebranded following a 2015 strategic alliance and cross-investment with SM Entertainment to pioneer sports-entertainment fusion; sold its SM Entertainment stake to HYBE in 2023 for approximately 28 billion won, realizing significant gains; and continues operations under CEO Woo-Taek Shim with 51 employees focused on integrated sports content and global partnerships.