Sebo Manufacturing Engineering Corp.

Sebo Manufacturing Engineering Corp.

KKRX:011560
20,550.00
KRW
-350.00
(-1.67%)
4,011.45EPS
4.29P/E
173.56BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21,236.87
37,122.52
30,571.98
38,754.21
60,211.66
47,368.96
61,546.7
64,103.31
43,227.07
103,134.5
88,008.53
79,284.83
72,705.71
79,679.43
Basic EPS, GAAP
548
783
1,330
1,418
2,362
2,174
-810
693
1,164
2,361
3,710
2,822
3,612
4,011.45
Free Cash Flow per Basic Share
15.74
-1,864.56
4,973.15
-1,199.18
-467.39
-1,096.15
-5,124.88
-1,213.51
3,965.41
-2,384.26
5,466.69
9,740.32
5,965.64
1,291.17
Dividend per Share
126.42
99.93
124.9
174.82
199.78
250.03
300.02
150.02
199.74
249.74
499.59
552.6
553.56
591.3
Book Value per Share
8,497.43
9,187.91
10,397.68
11,674.93
13,833.2
16,090.05
15,000.6
15,472.57
16,230.57
18,328.49
21,713.33
24,372.63
26,896.39
28,229.9
Tangible Book Value per Share
8,317.19
9,001.31
10,225.84
11,282.23
13,453.38
15,714.48
14,634.74
15,074.21
15,825.59
17,932.77
21,282.14
23,952.51
26,476.83
27,813.65
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
212,791
371,324
305,846
387,773
602,536
473,844
615,709
641,228
432,646
1,031,969
880,440
788,787
715,793
787,226
Operating Margin (%)
3.98
2.68
5.55
5.09
4.83
5.91
-1.45
1.1
1.6
3.2
5.29
3.63
5.64
5.85
Depreciation Expense
1,695
1,595
1,710
1,901
2,161
2,210
2,994
3,048
2,825
3,514
5,440
5,428
7,019
7,847
Net Income, GAAP
5,491
7,832
13,305
14,188
23,636
21,747
-8,103
6,932
11,650
23,624
37,115
28,075
35,560
39,633
Effective Tax Rate (%)
34.33
23.38
23.88
37.18
24.2
28.03
- -
34.22
22.2
25.41
22.09
22.44
22.92
24.53
Profit Margin (%)
2.58
2.11
4.35
3.66
3.92
4.59
-1.32
1.08
2.69
2.29
4.22
3.56
4.97
5.03
Working Capital
47,228
53,093
65,434
71,997
88,924
105,113
98,266
102,819
112,431
125,344
150,414
177,623
194,612
199,824
LT Debt
- -
- -
- -
- -
- -
- -
497
491
459
736
492
563
5,757
5,813
Total Equity
85,188
92,218
104,691
117,332
136,914
158,900
148,386
152,939
160,833
183,369
217,233
241,719
271,247
284,695
Return on Invested Capital (%)
6.38
7.79
11.86
10.17
15.25
11.86
- -
2.13
3.08
10.58
13.73
8.35
10.92
12.08
Return on Capital (%)
6.52
8.29
12.74
12.73
19.85
14.53
- -
3.88
6.03
11.45
15.88
11.5
13.59
14.54
Return on Common Equity (%)
6.61
8.85
13.58
12.85
18.52
14.53
-5.21
4.55
7.35
13.67
18.53
12.23
13.86
14.97

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,532
5,872
6,418
LT Borrowings
- -
- -
- -
LT Finance Leases
5,133
5,757
5,813
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
131,592
139,776
173,561

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
305,015
363,384
358,781
Cash, Cash Equivalents & STI
60,043
148,824
95,201
Accounts Receivable, Net
221,076
190,781
229,413
Inventories
15,467
16,117
16,090
Total Current Liabilities
117,835
168,772
158,958
Payables & Accruals
- -
- -
- -
ST Debt
5,532
5,872
6,418
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.24%
12.23%
12.22%
Free Cash Flow
-63.8%
-175.7%
-39.39%
Net Income, GAAP
-2.73%
46.05%
26.66%
Sales/Revenue/Turnover
16.65%
14.33%
-9.25%
Total Cash Common Dividend
21.68%
33.47%
-0.87%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
253,415
202,793
161,787
174,617
788,787
2025
174,498
178,274
163,827
199,194
715,793
2026
245,931
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,392
759
788
174.04
2,822
2025
922
962.51
626.18
1,100.45
3,612
2026
1,317.51
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
549.94
- -
- -
- -
552.6
2025
550.96
- -
- -
- -
553.56
2026
583.43
- -
- -
- -
- -

Company Description

Full Time Employees
588
Sector
Industrial services
Industry
Engineering & construction
Address
Seoul South Korea
IPO Date
Dec 23, 1996
Business
Sebo Manufacturing Engineering Corp., operating as SEBO MEC, is a South Korea-based mechanical engineering and construction contractor specializing in high-tech cleanroom engineering, plant construction, building mechanical systems, and specialized industrial piping manufacturing. The company operates through four core business segments: High-Tech Facilities, Plant Engineering, General Mechanical Facilities, and Manufacturing. In its High-Tech Facilities division, SEBO MEC provides cleanroom heating, ventilation, and air conditioning (HVAC) systems; ultra-pure water (UPW) distribution networks; chemical supply systems; and high-purity specialty gas piping for semiconductor and display fabrication plants. In its Plant Engineering segment, the company executes industrial process piping, mechanical equipment installation, and structural assembly for petrochemical complexes, oil refineries, power generation plants, and electric vehicle battery manufacturing facilities. In its General Mechanical Facilities segment, the company delivers commercial HVAC installations, sanitary plumbing, drainage systems, and automated fire protection systems for high-rise commercial office towers, data centers, logistics hubs, and residential developments. In its Manufacturing segment, the company fabricates prefabricated ventilation ductwork; spiral and rectangular air ducts; modularized mechanical, electrical, and plumbing (MEP) units; and PermaShield Pipe (PSP) systems, consisting of fluoropolymer-coated stainless steel exhaust ducts designed for conveying corrosive chemical, acid, and alkaline fumes in advanced cleanroom environments. Founded in 1978 as Sebo Machinery Industry Co., Ltd. and headquartered in Seoul, South Korea, the company trades on the KOSDAQ exchange under the ticker 011560 and operates international subsidiaries and project bases across Vietnam, China, India, and the Philippines. In recent developments, SEBO MEC has secured major high-tech piping and facility installation contracts for advanced semiconductor manufacturing expansions, including substantial awards from Samsung C&T Corporation and Samsung Heavy Industries; expanded the implementation of Building Information Modeling (BIM) and automated off-site modular construction methods to enhance engineering efficiency; and increased production capacity for its PermaShield Pipe product lines to meet growing global demand across high-tech fabrication facilities.