Hanshin Machinery Co., Ltd

Hanshin Machinery Co., Ltd

KKRX:011700
2,105.00
KRW
-55.00
(-2.55%)
-8.19EPS
81.03BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,369.12
2,194.93
2,099.76
2,094.54
1,762.49
1,672.55
1,665.71
1,656.29
1,768.89
1,752.89
1,888.18
1,925.11
1,645.01
1,606.61
Basic EPS, GAAP
212
223
211
206
147
105
51
111
133
-148.09
115
-37
-14
-8.22
Free Cash Flow per Basic Share
318.79
221.28
-121.36
100.11
-95.73
26.89
-130.75
171.66
-29.54
-100.09
-489.86
30.8
-83.67
-125.09
Dividend per Share
44.96
35.04
44.84
44.92
64.85
64.84
35.13
15.29
35.06
43.33
10
14.85
15.14
19.94
Book Value per Share
1,999.93
2,181.67
2,363.25
2,431.51
2,457.19
2,511.3
2,547.66
2,674.57
2,791.2
2,860.52
2,848.75
2,765.73
2,702.75
2,699.99
Tangible Book Value per Share
1,963.05
2,152.17
2,334.12
2,411.25
2,410.4
2,470.44
2,509.27
2,642.93
2,772.12
2,829.72
2,821
2,743.18
2,683.74
2,682.58
Basic Weighted Avg Shares
30
30
30
30
32
32
32
31
31
32
32
33
32
32
Sales/Revenue/Turnover
70,571
65,250
62,714
62,727
56,156
53,292
52,755
51,636
54,365
56,040
61,255
63,085
52,719
52,123
Operating Margin (%)
10.04
11.79
11.91
13.84
11.05
9.02
4.11
7.5
9.49
-7.31
-0.06
-0.9
-2.8
-2.3
Depreciation Expense
269
260
278
288
370
410
431
671
691
751
802
1,180
982
938
Net Income, GAAP
6,315
6,629
6,302
6,169
4,684
3,346
1,615
3,461
4,088
-4,734
3,731
-1,212
-449
-267
Effective Tax Rate (%)
17.57
22.73
19.99
30.59
22.23
24.61
25.36
22.82
25.48
- -
18.47
- -
120.95
110.46
Profit Margin (%)
8.95
10.16
10.05
9.84
8.34
6.28
3.06
6.7
7.52
-8.45
6.09
-1.92
-0.85
-0.51
Working Capital
44,377
50,422
50,183
56,814
56,678
57,443
51,548
55,261
58,456
51,846
52,227
46,282
30,966
31,976
LT Debt
- -
- -
- -
- -
1,500
1,560
1,574
1,552
2,774
8
7,580
7,853
6,620
6,844
Total Equity
59,522
64,931
70,642
77,288
78,104
79,824
80,980
82,339
86,063
92,946
92,564
89,596
87,558
87,469
Return on Invested Capital (%)
10.4
9.77
9.37
8.68
6.59
4.65
2.04
3.87
4.76
- -
-0.05
- -
0.31
0.13
Return on Capital (%)
10.75
10.41
9.27
8.32
5.98
4.2
2.01
4.19
4.76
- -
4.03
- -
-0.51
-0.3
Return on Common Equity (%)
11.34
10.65
9.3
8.34
6.03
4.24
2.01
4.24
4.86
-5.3
4.03
-1.33
-0.51
-0.3

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
15,112
15,972
15,130
LT Borrowings
6,515
6,722
6,759
LT Finance Leases
105
95
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
98,817
137,956
81,027

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
55,071
50,805
55,399
Cash, Cash Equivalents & STI
21,664
18,928
20,022
Accounts Receivable, Net
18,541
15,040
16,112
Inventories
12,175
14,534
16,238
Total Current Liabilities
24,105
22,559
23,422
Payables & Accruals
- -
- -
- -
ST Debt
15,112
15,972
15,130
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.24%
1.33%
-2.27%
Free Cash Flow
-126.49%
12.03%
-365.66%
Net Income, GAAP
-56.42%
-114.4%
-63%
Sales/Revenue/Turnover
-1.45%
0.85%
-16.43%
Total Cash Common Dividend
- -
25.53%
-0.31%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,777
11,212
15,473
27,019
63,085
2025
8,982
13,526
13,705
16,506
52,719
2026
7,562
14,350
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42
78
35
-79.17
-37
2025
7
7
56.82
-85.15
-14
2026
-46.32
66
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.93
- -
- -
- -
14.85
2025
14.15
- -
- -
- -
15.14
2026
19.94
- -
- -
- -
- -

Company Description

CEO
Young-Min Choi
Full Time Employees
86
Sector
Producer manufacturing
Industry
Industrial machinery
Address
23, Haebong-ro 330 beon-gil Ansan-si GY South Korea 15425
IPO Date
Jul 24, 1987
Business
Hanshin Machinery Co., Ltd. is a South Korea-based company engaged in the manufacture and wholesale of industrial air compressors and related accessories. The company produces a wide range of air compressor products including oil flooded compressors, oil-free screw compressors in AL, CDH, and FE types; the GRH and RCH series of oil flooded compressors; air cooled reciprocating air compressors; and green compressed air systems. Additionally, Hanshin offers accessories such as refrigerated air dryers, air filters, aftercoolers, and air receiver tanks, including units designed for high temperature use. Founded in 1969 and headquartered in Ansan, Gyeonggi-do Province, South Korea, Hanshin has been a pioneer in air compressor technology, having been the first in Korea to manufacture piston-type compressors in 1970, vane and screw compressors in the 1980s, and oil-free screw compressors by 1983. In recent years, Hanshin Machinery has focused on expanding its product lineup and strengthening its global market presence. The company continues to innovate in compressed air technology with an emphasis on eco-friendly solutions through its green compressed air systems. While there are no widely reported major acquisitions or partnerships in the past two years, Hanshin maintains active operations and product development to meet diverse industrial applications both domestically and internationally. The company serves a broad range of customers including industrial manufacturers and infrastructure sectors across Korea and export markets. Hanshin Machinery continues to uphold its reputation as a leading supplier of air compression units and associated technologies in the region. Hanshin operates primarily within the industrial machinery segment, targeting markets that require high-quality, efficient compressor systems. Its product portfolio supports various industrial applications such as manufacturing, energy, and environmental systems. The company has also sustained significant technological advancements in compressor design and reliability since its incorporation as a corporation in 1976. Hanshin Machinery's ongoing commitment to product innovation and market expansion reflects its strategic positioning as a key player in Korea’s industrial equipment industry. This description incorporates the company’s core product offerings and highlights its historical significance and recent operational focus without indication of drastic organizational changes or new joint ventures reported within the last two years.