SHINSUNG E&G Co.LTD.

SHINSUNG E&G Co.LTD.

KKRX:011930
14,920.00
KRW
-50.00
(-0.33%)
-461.69EPS
389.22BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
25,468.19
31,435.8
21,285.69
22,027.71
47,888.38
30,156.58
28,871.33
29,479.06
22,577.01
32,694.87
28,422.31
28,529.84
27,584.84
42,377.34
Basic EPS, GAAP
-4,558.99
-1,888.72
260.51
330
-3,261.03
760
150
-840
-790
1,680
800
-690
-340
-295.01
Free Cash Flow per Basic Share
-610.61
-3,154.69
-937.41
4,189.06
-3,051.34
-4,229.29
451.02
489.17
-2,089.15
-2,041.17
1,002.77
-480.23
-2,001.11
65.82
Dividend per Share
- -
- -
- -
- -
- -
15.14
8.19
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7,495.37
6,542.42
7,647.79
9,306.38
6,687.95
7,983.28
8,347.11
9,608.89
10,294.79
10,362.33
11,952.07
11,700.63
11,466.64
10,732.58
Tangible Book Value per Share
7,261.16
6,416.06
7,559.4
7,502.7
4,909
7,233.02
7,658.85
9,357.86
10,041.52
9,968.77
11,475.98
11,246.28
11,100.13
10,405.61
Basic Weighted Avg Shares
6
6
8
10
12
14
14
16
20
20
20
20
21
16
Sales/Revenue/Turnover
148,529
189,572
170,570
217,217
574,465
424,654
402,785
482,365
454,524
664,144
576,520
582,301
567,454
666,678
Operating Margin (%)
-7.88
-1.58
4.47
-4.49
-1
-0.98
1.79
3.84
0.53
3.17
1.28
0.86
0.23
0.6
Depreciation Expense
14,873
15,067
16,096
16,269
23,241
18,201
10,083
10,802
8,527
7,431
11,080
13,412
12,902
12,607
Net Income, GAAP
-26,588
-11,390
2,088
3,254
-39,119
10,702
2,093
-13,745
-15,904
34,127
16,227
-14,083
-6,994
-4,641
Effective Tax Rate (%)
- -
- -
50.93
34.56
- -
- -
89.79
- -
- -
22.54
- -
- -
- -
- -
Profit Margin (%)
-17.9
-6.01
1.22
1.5
-6.81
2.52
0.52
-2.85
-3.5
5.14
2.81
-2.42
-1.23
-0.7
Working Capital
-85,696
-157,785
-52,673
-79,832
-122,502
-112,161
-100,634
-19,398
26,217
-6,162
9,299
-57,268
-3,977
-30,103
LT Debt
99,186
20,118
115,369
104,088
101,898
21,356
11,854
20,944
37,108
96,987
89,882
35,436
94,787
69,476
Total Equity
44,152
50,283
62,081
122,275
81,811
114,084
122,176
191,465
208,038
211,170
242,598
237,547
233,314
216,892
Return on Invested Capital (%)
- -
- -
1.5
-2.2
- -
- -
0.26
- -
- -
4.47
- -
- -
- -
- -
Return on Capital (%)
- -
- -
2.6
3.01
- -
- -
1.1
- -
- -
10.18
- -
- -
- -
- -
Return on Common Equity (%)
-47.76
-24.12
3.72
3.53
-38.33
10.92
1.77
-8.77
-7.97
16.3
7.14
-5.85
-2.97
-2.03

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
131,049
134,356
152,257
LT Borrowings
93,268
92,872
69,476
LT Finance Leases
1,518
1,641
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
323,466
526,218
389,218

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
260,145
317,733
312,108
Cash, Cash Equivalents & STI
27,852
24,449
32,091
Accounts Receivable, Net
- -
- -
- -
Inventories
30,235
37,372
28,351
Total Current Liabilities
264,121
322,823
342,211
Payables & Accruals
- -
- -
- -
ST Debt
131,049
134,356
152,257
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.83%
4.24%
-1.78%
Free Cash Flow
-146.33%
-120.83%
319.98%
Net Income, GAAP
-279.93%
-117.69%
-50.34%
Sales/Revenue/Turnover
20.6%
5.12%
-2.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
134,100
145,278
142,157
160,767
582,301
2025
116,301
139,969
158,597
152,588
567,454
2026
153,688
201,806
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
180
-310
-470
-98.82
-690
2025
-343.75
100
-163.95
154.19
-340
2026
-1,537.89
-65
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ji-Seon Lee
Full Time Employees
525
Sector
Producer manufacturing
Industry
Industrial machinery
Address
8, Daewangpangyo-ro 395beon-gil Gwacheon-si GY South Korea 13543
IPO Date
Jul 31, 1996
Business
Shinsung E&G Co., Ltd. manufactures and sells cleanroom equipment and systems for high-tech industries and renewable energy solutions including solar modules and power plants primarily in South Korea and internationally. The company provides fan filter units (FFUs), equipment fan filter units, volatile material removal systems such as V-Master, outdoor air control units, air showers, water showering systems, access floor chemical filter fan units, airflow direction indicators, dehumidifiers, equipment dehumidify modules (EDM), dry room systems, fine particle visualization systems, water humidification systems, NMP recovery systems, and LED lighting products including blind panel edge lighting and integrated lighting modules; it also offers high-efficiency high-power solar modules, BIPV-based solar skins, customized engineering procurement and construction (EPC) services, operations and maintenance (O&M), and the cloud-based Eco Platform for renewable energy monitoring, economic analysis, and RE100 solutions. Shinsung E&G operates through Clean Environment and Renewable Energy segments, with the former holding over 60% global market share in FFUs and serving semiconductors, displays, secondary batteries, pharmaceuticals, medical, and food sectors; it targets major clients such as Samsung Electronics and provides end-to-end cleanroom solutions including AI-based air equipment from its Jeungpyeong smart factory. Founded in 1977 and headquartered in Gwacheon-si, South Korea, the company formerly known as Shinsung Solar Energy Co., Ltd. changed its name to Shinsung E&G Co., Ltd. in March 2017 and recently signed a memorandum of understanding (MOU) with Peak Energy and YSP Co., Ltd. in July 2024 to jointly develop a 50 MW solar rooftop portfolio in South Korea; it additionally agreed to sell an 80% stake in subsidiary Shinsung FA Co., Ltd. to Shenyang Siasun Investment Management Co., Ltd. for approximately KRW 100 billion.