1. South Korea Stocks

  2. •

    Electronic technology

  3. •

    Aerospace & defense
Hanwha Aerospace Co., Ltd.

Hanwha Aerospace Co., Ltd.

KKRX:012450
792,000.00
KRW
-19,000.00
(-2.34%)
63,844.53EPS
25.61P/E
51.19TMarket Cap
Oct 29Next Earn
Hanwha Aerospace Co., Ltd.
KRX:012450
(Korea Stock Exchange)

Recent

price

792,000.00

P/E

ratio

25.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
66,041.77
60,832.87
60,565.53
54,260.39
53,976.03
53,923.77
72,601.6
87,633.71
93,464.5
111,645.11
114,809.19
119,982.28
152,719.24
170,347.4
225,396.6
542,244.99
577,193.42
Revenue per Share
4,820.78
4,736.03
2,704.15
2,733.75
-2,452.04
118.38
7,122.65
-1,002.96
678.5
2,803.9
2,619.75
5,468.89
4,225.58
17,650.97
46,100.43
28,530
38,852.9
Basic EPS, GAAP
-1,085.39
113.32
2,043.98
3,508.98
-2,539.34
-2,109.37
772.26
-4,851.7
-4,697.91
8,821.08
2,247.7
14,327.74
25,514.24
17,684.01
12,820.57
41,744.72
9,957.07
Free Cash Flow per Basic Share
768.86
890.95
566.17
568.41
557.52
12.51
328.85
- -
10.39
163.62
376.08
657.48
765.69
1,091.85
2,401.38
3,961.01
- -
Dividend per Share
26,122.08
33,454.73
32,512.24
35,142.49
33,860.02
46,282.97
48,256.68
45,416.17
49,912.05
52,851.89
56,263.41
62,626.31
61,935.21
76,479.77
108,416.07
188,243.63
233,219.92
Book Value per Share
20,457.17
28,106.09
27,531.67
30,620.78
28,787.59
41,567.53
29,136.41
25,537.19
18,897.73
12,855.05
15,210.46
19,769.26
15,709.94
28,732.27
-59,930.02
42,510.55
87,236.3
Tangible Book Value per Share
48
48
48
48
48
48
48
48
48
47
46
46
46
46
50
49
52
Basic Weighted Avg Shares
3,197,875
2,947,529
2,934,702
2,629,769
2,615,618
2,613,406
3,518,877
4,215,471
4,453,177
5,264,114
5,321,444
5,541,389
7,060,393
7,889,687
11,240,121
26,702,901
29,951,609
Sales/Revenue/Turnover
6.66
3.03
5.32
3.65
0.3
-2.28
4.28
1.97
1.19
3.14
4.59
5
5.68
7.53
15.41
11.59
12.26
Operating Margin (%)
96,185
99,948
83,088
87,284
79,809
78,261
86,301
125,720
154,832
218,772
245,639
237,429
262,736
339,098
330,948
872,742
933,950
Depreciation Expense
233,432
229,474
131,030
132,493
-118,823
5,737
345,223
-48,246
32,328
132,205
121,426
252,581
195,354
817,510
2,298,945
1,404,962
2,016,147
Net Income, GAAP
15.15
6.94
20.05
19.65
- -
- -
17.36
368.98
7.92
- -
4.12
27.5
38.25
20.52
5.14
0.36
- -
Effective Tax Rate (%)
7.3
7.79
4.46
5.04
-4.54
0.22
9.81
-1.14
0.73
2.51
2.28
4.56
2.77
10.36
20.45
5.26
6.73
Profit Margin (%)
71,851
281,184
366,687
392,454
83,658
646,342
811,600
694,540
732,858
1,234,565
1,222,369
1,953,435
284,774
-2,884,556
-2,534,435
729,023
2,411,229
Working Capital
428,915
457,381
432,366
357,740
155,911
157,756
826,235
898,711
899,558
1,641,424
1,751,606
1,964,940
1,846,101
1,560,956
4,494,168
5,759,764
6,261,294
LT Debt
1,270,633
1,625,089
1,577,675
1,704,781
1,643,052
2,245,116
2,340,765
2,180,953
2,635,750
2,855,355
2,989,726
3,931,559
3,918,310
4,684,225
11,492,007
16,788,185
20,237,139
Total Equity
9.99
10.36
5.23
3.26
- -
- -
3.9
-6.2
1.22
- -
4.45
3.27
3.43
5.69
10.42
11.72
- -
Return on Invested Capital (%)
14.15
11.73
6.65
6.42
- -
- -
11.51
-4.05
1.47
- -
2.7
4.08
4.16
9.48
14.74
4.23
- -
Return on Capital (%)
19.88
15.9
8.2
8.08
-7.11
0.3
15.07
-2.14
1.42
5.45
4.78
9.21
6.8
25.6
53.94
19.14
22.95
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,065,611
9,391,999
9,639,927
LT Borrowings
5,412,719
6,164,474
5,899,496
LT Finance Leases
347,045
341,404
361,798
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
48,413,310
64,259,536
51,191,544

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30,705,420
32,208,964
32,904,334
Cash, Cash Equivalents & STI
7,983,008
8,347,776
9,244,643
Accounts Receivable, Net
3,075,950
3,085,683
3,317,997
Inventories
7,741,658
8,624,876
7,502,229
Total Current Liabilities
29,976,397
30,952,902
30,493,105
Payables & Accruals
- -
- -
- -
ST Debt
7,065,611
9,391,999
9,639,927
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.35%
48.43%
46.09%
Free Cash Flow
-44.25%
156.49%
221.54%
Net Income, GAAP
648.31%
109.23%
-38.89%
Sales/Revenue/Turnover
30.27%
44.67%
137.57%
Total Cash Common Dividend
- -
66.67%
62.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,449,132
2,334,749
2,631,222
4,825,018
11,240,121
2025
5,484,221
6,310,959
6,486,486
8,421,235
26,702,901
2026
5,751,023
9,292,864
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-282.8
3,170.01
6,370.93
40,076.67
46,100.43
2025
1,281.88
3,828
9,389.8
12,293.34
28,530
2026
4,999.24
12,203
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-505.7
- -
2,401.38
2025
- -
- -
- -
- -
3,961.01
2026
- -
- -
- -
- -
- -
Similar Companies
Rocket Lab Corporation (NASDAQ:RKLB)
Boeing Company (The) (NYSE:BA)
Aselsan Elektronik Sanayi ve Ticaret A.S. Class B (BIST:ASELS)
Redwire Corporation (NYSE:RDW)
Lockheed Martin Corporation (NYSE:LMT)
GE Aerospace (NYSE:GE)
Business
Hanwha Aerospace Co., Ltd. is a South Korean company primarily engaged in the aerospace and defense industry. The company manufactures and supplies a comprehensive range of aerospace components and systems including aircraft engines, aero engines parts, space propulsion systems, and vehicle propulsion systems. Its product portfolio includes gas turbines, turbojet engines, turbo shaft engines, and critical engine parts and modules. Hanwha Aerospace also provides maintenance, repair, and overhaul (MRO) services for aircraft engines and parts. The company operates primarily in South Korea but serves a global market with customers in aerospace, defense, and other related industries. Founded in 1977, Hanwha Aerospace is headquartered in Changwon, South Korea. In terms of recent developments, Hanwha Aerospace has actively pursued strategic business expansions and partnerships within the last two years. The company has strengthened its global footprint through new strategic collaborations and alliances designed to enhance its technological capabilities and market reach. Additionally, Hanwha Aerospace has focused on expanding its product offerings with new aerospace engine technologies and has enhanced its MRO service capabilities to meet rising market demand. The company remains a key player in the aerospace sector, continually upgrading and diversifying its core product lines to address evolving industry needs and global aerospace trends. Hanwha Aerospace operates in business segments including aerospace propulsion systems development and manufacturing, defense materials and systems, and aerospace MRO services. The company targets aerospace manufacturers, government defense agencies, and commercial airlines. It is part of the larger Hanwha Group conglomerate, which provides it with financial and strategic support. The company’s recent operational changes reflect an emphasis on innovation and market expansion to maintain competitive leadership in the aerospace and defense sectors.