Hanwha Aerospace Co., Ltd.

Hanwha Aerospace Co., Ltd.

KKRX:012450
792,000.00
KRW
-19,000.00
(-2.34%)
63,844.53EPS
25.61P/E
51.19TMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
54,260.39
53,976.03
53,923.77
72,601.6
87,633.71
93,464.5
111,645.11
114,809.19
119,982.28
152,719.24
170,347.4
225,396.6
542,244.99
577,193.42
Basic EPS, GAAP
2,733.75
-2,452.04
118.38
7,122.65
-1,002.96
678.5
2,803.9
2,619.75
5,468.89
4,225.58
17,650.97
46,100.43
28,530
38,852.9
Free Cash Flow per Basic Share
3,508.98
-2,539.34
-2,109.37
772.26
-4,851.7
-4,697.91
8,821.08
2,247.7
14,327.74
25,514.24
17,684.01
12,820.57
41,744.72
9,957.07
Dividend per Share
568.41
557.52
12.51
328.85
- -
10.39
163.62
376.08
657.48
765.69
1,091.85
2,401.38
3,961.01
- -
Book Value per Share
35,142.49
33,860.02
46,282.97
48,256.68
45,416.17
49,912.05
52,851.89
56,263.41
62,626.31
61,935.21
76,479.77
108,416.07
188,243.63
233,219.92
Tangible Book Value per Share
30,620.78
28,787.59
41,567.53
29,136.41
25,537.19
18,897.73
12,855.05
15,210.46
19,769.26
15,709.94
28,732.27
-59,930.02
42,510.55
87,236.3
Basic Weighted Avg Shares
48
48
48
48
48
48
47
46
46
46
46
50
49
52
Sales/Revenue/Turnover
2,629,769
2,615,618
2,613,406
3,518,877
4,215,471
4,453,177
5,264,114
5,321,444
5,541,389
7,060,393
7,889,687
11,240,121
26,702,901
29,951,609
Operating Margin (%)
3.65
0.3
-2.28
4.28
1.97
1.19
3.14
4.59
5
5.68
7.53
15.41
11.59
12.26
Depreciation Expense
87,284
79,809
78,261
86,301
125,720
154,832
218,772
245,639
237,429
262,736
339,098
330,948
872,742
933,950
Net Income, GAAP
132,493
-118,823
5,737
345,223
-48,246
32,328
132,205
121,426
252,581
195,354
817,510
2,298,945
1,404,962
2,016,147
Effective Tax Rate (%)
19.65
- -
- -
17.36
368.98
7.92
- -
4.12
27.5
38.25
20.52
5.14
0.36
- -
Profit Margin (%)
5.04
-4.54
0.22
9.81
-1.14
0.73
2.51
2.28
4.56
2.77
10.36
20.45
5.26
6.73
Working Capital
392,454
83,658
646,342
811,600
694,540
732,858
1,234,565
1,222,369
1,953,435
284,774
-2,884,556
-2,534,435
729,023
2,411,229
LT Debt
357,740
155,911
157,756
826,235
898,711
899,558
1,641,424
1,751,606
1,964,940
1,846,101
1,560,956
4,494,168
5,759,764
6,261,294
Total Equity
1,704,781
1,643,052
2,245,116
2,340,765
2,180,953
2,635,750
2,855,355
2,989,726
3,931,559
3,918,310
4,684,225
11,492,007
16,788,185
20,237,139
Return on Invested Capital (%)
3.26
- -
- -
3.9
-6.2
1.22
- -
4.45
3.27
3.43
5.69
10.42
11.72
- -
Return on Capital (%)
6.42
- -
- -
11.51
-4.05
1.47
- -
2.7
4.08
4.16
9.48
14.74
4.23
- -
Return on Common Equity (%)
8.08
-7.11
0.3
15.07
-2.14
1.42
5.45
4.78
9.21
6.8
25.6
53.94
19.14
22.95

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,065,611
9,391,999
9,639,927
LT Borrowings
5,412,719
6,164,474
5,899,496
LT Finance Leases
347,045
341,404
361,798
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
48,413,310
64,259,536
51,191,544

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30,705,420
32,208,964
32,904,334
Cash, Cash Equivalents & STI
7,983,008
8,347,776
9,244,643
Accounts Receivable, Net
3,075,950
3,085,683
3,317,997
Inventories
7,741,658
8,624,876
7,502,229
Total Current Liabilities
29,976,397
30,952,902
30,493,105
Payables & Accruals
- -
- -
- -
ST Debt
7,065,611
9,391,999
9,639,927
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.35%
48.43%
46.09%
Free Cash Flow
-44.25%
156.49%
221.54%
Net Income, GAAP
648.31%
109.23%
-38.89%
Sales/Revenue/Turnover
30.27%
44.67%
137.57%
Total Cash Common Dividend
- -
66.67%
62.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,449,132
2,334,749
2,631,222
4,825,018
11,240,121
2025
5,484,221
6,310,959
6,486,486
8,421,235
26,702,901
2026
5,751,023
9,292,864
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-282.8
3,170.01
6,370.93
40,076.67
46,100.43
2025
1,281.88
3,828
9,389.8
12,293.34
28,530
2026
4,999.24
12,203
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-505.7
- -
2,401.38
2025
- -
- -
- -
- -
3,961.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-il Son
Full Time Employees
8,168
Sector
Electronic technology
Industry
Aerospace & defense
Address
1204, Changwon-daero Changwon SG South Korea
IPO Date
May 27, 1987
Business
Hanwha Aerospace Co., Ltd. is a South Korean company primarily engaged in the aerospace and defense industry. The company manufactures and supplies a comprehensive range of aerospace components and systems including aircraft engines, aero engines parts, space propulsion systems, and vehicle propulsion systems. Its product portfolio includes gas turbines, turbojet engines, turbo shaft engines, and critical engine parts and modules. Hanwha Aerospace also provides maintenance, repair, and overhaul (MRO) services for aircraft engines and parts. The company operates primarily in South Korea but serves a global market with customers in aerospace, defense, and other related industries. Founded in 1977, Hanwha Aerospace is headquartered in Changwon, South Korea. In terms of recent developments, Hanwha Aerospace has actively pursued strategic business expansions and partnerships within the last two years. The company has strengthened its global footprint through new strategic collaborations and alliances designed to enhance its technological capabilities and market reach. Additionally, Hanwha Aerospace has focused on expanding its product offerings with new aerospace engine technologies and has enhanced its MRO service capabilities to meet rising market demand. The company remains a key player in the aerospace sector, continually upgrading and diversifying its core product lines to address evolving industry needs and global aerospace trends. Hanwha Aerospace operates in business segments including aerospace propulsion systems development and manufacturing, defense materials and systems, and aerospace MRO services. The company targets aerospace manufacturers, government defense agencies, and commercial airlines. It is part of the larger Hanwha Group conglomerate, which provides it with financial and strategic support. The company’s recent operational changes reflect an emphasis on innovation and market expansion to maintain competitive leadership in the aerospace and defense sectors.