MOBASE ELECTRONICS CO., LTD.

MOBASE ELECTRONICS CO., LTD.

KKRX:012860
2,140.00
KRW
-90.00
(-4.04%)
293.44EPS
11.45P/E
238.03BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,779.61
21,690.92
22,078.54
22,504.01
21,848.01
22,091.02
28,822.21
13,909.93
12,844.28
13,108.3
12,965.46
13,384.86
14,362.81
14,378.56
Basic EPS, GAAP
407.3
742.88
486.46
492.23
-1,243.35
-418.02
-438
-341
144.74
114
128
218
274
286.11
Free Cash Flow per Basic Share
518.13
-328.46
-2,079.92
-2,462.47
-70.47
-1,057.37
275.88
340.4
7.35
133.53
-442.96
-331.77
271.95
118.52
Dividend per Share
160.71
179.02
192.1
107.9
161.92
79.85
94.36
8.49
45.6
2.73
22.79
28.98
5.4
2.65
Book Value per Share
3,613.8
4,347.6
4,828.34
5,270.77
3,894.27
3,775.45
5,699
2,647.9
2,596.45
2,531.99
2,806.71
3,037.74
3,345.72
3,438.88
Tangible Book Value per Share
2,603.51
3,141.92
3,464
3,788.34
3,175.65
3,182.69
5,045.2
2,354.29
2,258.19
2,254.01
2,540.14
2,760.47
3,083.17
3,162.5
Basic Weighted Avg Shares
33
33
33
32
33
33
27
53
60
70
72
73
73
73
Sales/Revenue/Turnover
675,645
704,961
718,024
731,170
710,242
717,991
771,680
736,474
764,573
922,209
939,353
971,549
1,044,089
1,045,036
Operating Margin (%)
4.89
5.4
3.53
2.22
-2.01
0.23
1.41
-0.19
2.03
4.76
2.95
3.54
3.52
3.46
Depreciation Expense
26,801
29,726
33,409
36,316
39,623
34,874
35,517
34,350
36,066
33,892
31,231
30,833
32,568
34,802
Net Income, GAAP
13,243
24,144
15,820
15,993
-40,419
-13,586
-11,727
-18,055
8,616
8,020
9,274
15,824
19,918
20,795
Effective Tax Rate (%)
20.15
- -
14.74
- -
- -
- -
- -
- -
32.03
47.77
21.38
40.95
14
14.77
Profit Margin (%)
1.96
3.42
2.2
2.19
-5.69
-1.89
-1.52
-2.45
1.13
0.87
0.99
1.63
1.91
1.99
Working Capital
-22,637
-15,764
-41,808
7,749
-55,166
-65,799
-93,042
-87,745
-90,697
-28,711
-34,955
-5,374
2,040
-11,670
LT Debt
23,239
26,616
47,136
107,228
87,179
92,861
39,885
39,995
14,741
48,759
39,515
58,339
34,679
18,247
Total Equity
134,214
162,061
177,436
188,332
137,909
130,167
161,446
158,521
186,676
201,774
220,100
227,651
251,111
258,412
Return on Invested Capital (%)
9.04
- -
6.06
- -
- -
- -
- -
- -
2.63
5.56
5.11
4.43
6.74
6.37
Return on Capital (%)
3.8
- -
4.14
- -
- -
- -
- -
- -
4.51
3.77
5
4.88
6.39
6.35
Return on Common Equity (%)
11.92
18.66
10.61
9.74
-27.13
-10.9
-8.51
-12.18
5.49
4.52
4.77
7.45
8.59
8.72

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
193,899
185,627
213,085
LT Borrowings
32,227
32,096
15,948
LT Finance Leases
2,184
2,583
2,299
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
95,211
101,389
238,027

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
420,978
423,383
470,979
Cash, Cash Equivalents & STI
15,155
2,992
13,998
Accounts Receivable, Net
225,818
233,710
271,019
Inventories
167,928
165,928
171,349
Total Current Liabilities
427,892
421,343
482,649
Payables & Accruals
- -
- -
- -
ST Debt
193,899
185,627
213,085
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.47%
9.73%
10.31%
Free Cash Flow
264.56%
260.36%
-182.09%
Net Income, GAAP
-42.02%
-8.5%
25.88%
Sales/Revenue/Turnover
4.02%
7.44%
7.47%
Total Cash Common Dividend
98.85%
223.56%
-81.35%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
222,459
246,877
224,252
277,961
971,549
2025
264,377
263,114
236,690
279,908
1,044,089
2026
265,325
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
99
80
-33
71.65
218
2025
70
-22.41
115.02
111.16
274
2026
82.35
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.74
5.42
1.47
2.31
28.98
2025
2.73
1.72
-0.02
0.96
5.4
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
1,202
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Suwon-si South Korea
IPO Date
Oct 26, 1994
Business
MOBASE ELECTRONICS CO., LTD. is a South Korea-based automotive electronics manufacturer that specializes in the research, design, engineering, and mass production of advanced electronic control units, vehicle security systems, human-machine interface components, and electric vehicle powertrain and battery management solutions. Established in 1978 as Shin Chang Electrics Co., Ltd. and formerly known as Seoyon Electronics Co., Ltd. before its rebranding in 2019, the company is headquartered in Suwon-si, Gyeonggi-do, South Korea, and operates as a core subsidiary of Mobase Co., Ltd. The company's comprehensive product portfolio is organized across several core automotive electronics categories: vehicle security and smart access systems, encompassing smart key systems, smart key FOBs, electronic immobilizers, electronic steering column locks (ESCL), remote keyless entry transmitters, mechanical car lock sets, and ultrasonic interior protection (UIP) sensors; body control and electronic architectures, encompassing integrated body units (IBU), body domain controllers (BDC), central body control modules (BCM), smart junction boxes (SJB), central gateway modules, and power seat/window control modules; switches and human-machine interface (HMI) solutions, encompassing multi-function column switches, steering wheel remote control switches, power window switches, hazard switches, integrated center-fascia control panels, and handwriting recognition integrated controllers; electric vehicle (EV) and battery systems, encompassing battery management modules (BMM), battery management system printed board assemblies (PBA), battery disconnect units, high-voltage power distribution boxes, and high-power in-vehicle wireless charging systems; and intelligent mobility solutions, encompassing main controller boards, power distribution systems, and wiring assemblies for autonomous robotics. Mobase Electronics operates manufacturing facilities, sales offices, and research and development centers across South Korea, China, India, Poland, Mexico, and the United States, serving global automotive original equipment manufacturers (OEMs) and battery producers including Hyundai Motor Company, Kia Corporation, Genesis, Samsung SDI, Rivian, Lucid Motors, Volvo, and Ceer Motors. In recent developments, Mobase Electronics has accelerated its expansion into electric mobility, software-defined vehicle architectures, and advanced robotics, driving its cumulative order backlog toward KRW 1.75 trillion. The company has deepened its strategic partnership with Samsung SDI through multi-year supply contracts for electric vehicle battery module assemblies, and established a joint development initiative with Saudi Arabian electric vehicle manufacturer Ceer Motors to commercialize high-capacity 22kW in-vehicle wireless charging technologies. Additionally, Mobase Electronics has expanded beyond conventional passenger vehicles by supplying central control mainboards and wiring systems for Hyundai Motor Group's Mobile Eccentric Droid (MobED) robotic platform, partnered with UltraSense Systems to develop solid-state touch and force-sensing smart surface switchgear, and optimized its corporate portfolio under the Mobase Group to reallocate capital into high-margin automotive electronics and electrified mobility platforms.