A-JIN INDUSTRY CO.,LTD

A-JIN INDUSTRY CO.,LTD

KKRX:013310
2,150.00
KRW
-25.00
(-1.15%)
326.93EPS
8.15P/E
103.41BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21,439.82
23,100.49
25,918.3
24,682.59
20,146.52
14,708.88
13,435.15
11,989.35
11,132.82
15,407.3
19,701.51
20,037.51
26,017.38
24,409.91
Basic EPS, GAAP
524.35
1,103.1
1,356
815.58
512.6
-415
421
-36
-4
765
1,315
480
598
326.93
Free Cash Flow per Basic Share
-987.83
890.82
-327.61
117.24
-1,760.03
449.69
-593.87
29.13
257.47
818.36
-1,464.49
-4,849
-6,084.35
-7,346.64
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
100.09
100.07
- -
Book Value per Share
2,836.44
3,105.91
5,620.1
6,484.56
6,727.93
5,676.13
5,499.34
5,295.29
5,280.17
6,166.04
7,522.84
8,547.71
8,952.06
9,634.23
Tangible Book Value per Share
2,824.91
3,094.37
5,529.05
6,390.07
6,642.1
5,620.06
5,457.18
5,255.52
5,280.17
6,166.04
7,522.84
8,547.71
8,937.83
9,606.29
Basic Weighted Avg Shares
13
13
13
20
21
27
33
37
43
39
39
39
39
39
Sales/Revenue/Turnover
274,511
295,751
337,731
505,966
427,927
396,945
440,798
440,704
479,332
597,771
764,290
776,834
1,008,868
945,779
Operating Margin (%)
7.87
8.96
9.96
7.66
5.23
2.24
6.31
4.33
2.85
8.1
11.45
4.15
6.95
3.61
Depreciation Expense
21,403
24,088
29,149
36,319
35,425
40,841
46,940
53,450
52,100
58,425
66,077
84,391
75,597
85,971
Net Income, GAAP
6,714
14,123
17,670
16,718
10,888
-11,199
13,813
-1,323
-172
29,680
51,013
18,609
23,188
12,667
Effective Tax Rate (%)
- -
31.95
18.35
45.5
- -
- -
7.85
134.07
- -
11.37
20.58
37.99
37.54
50.83
Profit Margin (%)
2.45
4.78
5.23
3.3
2.54
-2.82
3.13
-0.3
-0.04
4.97
6.67
2.4
2.3
1.34
Working Capital
-10,335
-55,423
-146,171
-90,996
-54,321
-90,472
-79,791
-17,055
-23,728
13,057
56,977
-51,760
29,593
-35,949
LT Debt
150,747
142,064
84,646
152,367
186,264
156,624
169,233
191,082
198,715
203,499
363,053
491,249
634,574
689,399
Total Equity
67,552
63,279
114,503
135,848
144,265
168,751
201,302
201,346
204,892
239,267
291,916
331,685
347,375
373,846
Return on Invested Capital (%)
- -
6.1
8.37
5.67
- -
- -
5.45
-0.99
- -
8.13
9.8
2.17
3.48
1.46
Return on Capital (%)
- -
8.07
9.61
6.59
- -
- -
5.63
-1.1
- -
8.13
9.94
3.64
4.19
3.07
Return on Common Equity (%)
12.35
23.33
19.88
13.36
7.79
-7.17
7.47
-0.66
-0.08
13.36
19.21
5.97
6.83
3.58

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
304,155
284,090
351,964
LT Borrowings
633,409
707,824
688,648
LT Finance Leases
1,165
979
751
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
111,367
116,412
103,413

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
540,305
512,489
531,840
Cash, Cash Equivalents & STI
184,000
170,089
169,369
Accounts Receivable, Net
77,504
94,727
86,589
Inventories
97,464
105,576
112,117
Total Current Liabilities
510,712
477,548
567,789
Payables & Accruals
- -
- -
- -
ST Debt
304,155
284,090
351,964
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
11.78%
4.73%
Free Cash Flow
-121.11%
219.84%
25.5%
Net Income, GAAP
-1,796.37%
-3,477.54%
24.61%
Sales/Revenue/Turnover
13.1%
18.57%
29.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
173,076
198,692
186,590
218,476
776,834
2025
242,907
255,572
238,452
271,938
1,008,868
2026
213,271
222,118
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
198
26
83
173.23
480
2025
-8
589
-332.07
348.5
598
2026
376.6
-67
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.09
2025
- -
- -
- -
- -
100.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung-Ho Seo
Full Time Employees
685
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Gyeongsan-si South Korea
IPO Date
Dec 22, 2015
Website
wamc.co.kr
Business
A-JIN INDUSTRY CO.,LTD. is a South Korea-based automotive parts manufacturer primarily engaged in the engineering, production, and distribution of automobile body structural components, chassis parts, and vehicle electronic systems. Founded in 1978 and headquartered in Gyeongsan, South Korea, the company operates as a major tier-1 supplier to global automotive manufacturers, including Hyundai Motor Company and Kia Corporation. The company organizes its business into automotive body stampings, chassis modules, electronic safety equipment, and industrial tooling. Its primary product offerings include automotive body structural parts, such as fender aprons, cowl cross bars, dash panels, center floor members, front and rear floor panels, pillar reinforcements, roof rails, and side inner assemblies; chassis components, such as sub-frames, cross members, lower control arms, and bumper impact beams; automotive electronic and driver-assistance systems, such as Around View Monitoring (AVM) systems, blind spot detection (BSD) modules, digital video recording devices, electronic control units (ECUs), and sensor-integrated camera modules; and industrial tooling, such as progressive stamping dies, transfer press dies, and precision assembly jigs. The company maintains manufacturing plants, research centers, and subsidiary operations across South Korea, the United States, China, and Vietnam, operating international subsidiaries including Ajin USA and Joon LLC. In recent developments, A-JIN INDUSTRY CO.,LTD. has expanded its international footprint by establishing a major manufacturing facility in Georgia, United States, dedicated to supplying lightweight body panels, chassis components, and specialized electric vehicle parts to Hyundai Motor Group Metaplant America. The company has also expanded its product portfolio to support next-generation electric and eco-friendly vehicles, advancing its research, development, and mass production in high-strength lightweight aluminum hot-stamping processes, battery pack protective enclosures, and integrated smart mobility sensor electronics.