Sajo Seafood Co., Ltd.

Sajo Seafood Co., Ltd.

KKRX:014710
9,550.00
KRW
-260.00
(-2.65%)
-1,820.01EPS
142.23BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14,731.79
15,292.09
16,410.88
18,785.13
21,958.75
23,060.8
20,272.7
12,442.62
10,148.06
11,685.99
10,220.53
10,934.17
13,827.21
16,557.15
Basic EPS, GAAP
298
541
350.91
439
1,124
733
-328
455
572
482
-1,341
686
-1,637
-1,884.76
Free Cash Flow per Basic Share
960.89
823.22
462.97
53.52
-219.8
165.76
1,987.36
1,827.33
40.55
-1,042.74
-574.82
1,236.06
-2,192.29
-655.5
Dividend per Share
- -
- -
- -
- -
49.98
69.99
70.04
- -
- -
60.03
39.99
- -
- -
- -
Book Value per Share
9,082.74
9,649.56
10,381.08
10,656.04
12,167.85
12,758.11
11,862.27
12,244.27
13,357.36
13,889.46
12,652.87
13,801.11
11,978.48
11,448.6
Tangible Book Value per Share
8,961.16
9,522.44
10,241.6
10,528
12,045.59
12,640.73
11,749.29
12,130.94
13,243.84
13,776.07
12,598.99
13,755.59
11,403.18
10,878.27
Basic Weighted Avg Shares
17
17
17
17
17
17
17
17
17
17
17
17
17
17
Sales/Revenue/Turnover
253,698
263,244
282,571
323,397
378,217
397,127
348,873
214,457
174,615
201,116
176,024
188,282
238,020
285,090
Operating Margin (%)
3.75
4.52
3.36
4.78
4.18
4.32
2.79
5.03
8.02
6.75
-19.8
5.06
5.12
6.17
Depreciation Expense
4,421
4,259
4,062
3,742
3,937
3,955
4,770
4,173
4,043
3,969
3,909
3,870
4,281
5,396
Net Income, GAAP
5,132
9,313
6,042
7,558
19,360
12,623
-5,645
7,842
9,842
8,295
-23,095
11,813
-28,179
-32,453
Effective Tax Rate (%)
22.41
17.8
37.47
33.57
22.25
27.6
- -
27.48
25.34
20.35
- -
0.74
- -
- -
Profit Margin (%)
2.02
3.54
2.14
2.34
5.12
3.18
-1.62
3.66
5.64
4.12
-13.12
6.27
-11.84
-11.38
Working Capital
43,265
22,529
28,746
17,973
37,337
294
25,345
26,936
-2,521
1,517
-30,479
-43,996
-11,825
-17,688
LT Debt
40,677
11,112
7,977
56,223
54,469
2,714
40,000
35,021
13
- -
- -
260
46,084
30,000
Total Equity
156,392
166,151
178,747
183,482
209,513
219,676
204,251
210,829
229,994
239,156
217,963
237,725
208,310
200,524
Return on Invested Capital (%)
2.91
4.23
2.7
3.99
4.06
3.88
- -
2.67
3.67
3.67
- -
3.12
- -
- -
Return on Capital (%)
3.27
5.21
3.24
3.71
7.29
4.66
- -
3.3
3.88
3.23
- -
4.98
- -
- -
Return on Common Equity (%)
3.31
5.77
3.5
4.17
9.85
5.88
-2.66
3.78
4.47
3.54
-10.11
5.19
-12.7
-14.45

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
96,653
142,563
137,864
LT Borrowings
46,000
30,000
30,000
LT Finance Leases
84
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
158,583
114,159
142,225

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
116,051
165,217
152,159
Cash, Cash Equivalents & STI
45,125
46,396
21,321
Accounts Receivable, Net
19,029
23,893
24,807
Inventories
47,565
90,599
101,705
Total Current Liabilities
127,876
190,097
169,847
Payables & Accruals
- -
- -
- -
ST Debt
96,653
142,563
137,864
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.88%
0.18%
-12.37%
Free Cash Flow
-309.13%
-681.36%
-277.3%
Net Income, GAAP
-109.55%
-171.67%
-338.55%
Sales/Revenue/Turnover
0.32%
3.5%
26.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,313
49,898
52,460
43,611
188,282
2025
47,395
57,088
69,028
64,509
238,020
2026
67,663
83,890
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
269
152
170
120.13
686
2025
241
325
190.02
-2,392.37
-1,637
2026
133.77
183.82
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chi-Gon Kim
Full Time Employees
259
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Sajo Building, Room 502 Seoul SL South Korea 03740
IPO Date
Jun 25, 2012
Business
SAJO SEAFOOD Co.,Ltd engages in the processing, retailing, and distribution of seafood products, deep sea fishing operations, and frozen food storage services primarily in South Korea. The company processes and retails tuna products for sliced raw fish including loins, steaks, and blocks; general fishery items such as belt fishes, pollacks, and blue crabs; seasoned dried laver products comprising kimbaps, seasoned lavers, traditionally cooked lavers, and stone laver sets; and pre-processed fishery products like mackerel and squid. It operates longliners and purse seines to catch bluefin tuna, big-eye tuna, yellowfin tuna, albacore tuna, marlin, skipjack tuna, and other species; maintains freezer warehouses with ultra-low temperature chambers, inspection centers, forklifts, and elevators; and sells through sales agencies, brand shops, department stores, and large discount marts while exporting to Japan, the United States, Europe, and China. Founded in 1980 and headquartered at Sajo Building in Seoul, South Korea, SAJO SEAFOOD Co.,Ltd operates as a subsidiary of Sajo Industries Co., Ltd in the packaged foods industry within the consumer staples sector. In 2024, the parent Sajo Group, through affiliates Sajo Oyang and Sajo CPK (formerly Ingredient Korea, acquired earlier that year), completed the acquisition of Foodist, a food ingredient distributor and catering firm, for approximately KRW 250-285 billion to bolster its food value chain across primary industries including fisheries; the group targets KRW 6 trillion in 2025 revenue with ambitions for KRW 10 trillion within five years via further M&A.