E-Starco. Co. Ltd

    E-Starco. Co. Ltd

    KKRX:015020
    928.00
    KRW
    0.00
    (0.00%)
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    2,475.88
    1,220.23
    1,225.75
    706.22
    2,776.14
    1,366.26
    1,226.51
    303.03
    358.4
    391.84
    681.34
    590.12
    905.13
    736.41
    Basic EPS, GAAP
    940
    -158
    60
    -418
    -96
    -213.87
    614
    -2.95
    76
    -258
    -150
    -254
    -76
    -187.28
    Free Cash Flow per Basic Share
    2,333.62
    -919.63
    -2,844.2
    -57.71
    1,219.74
    -173.92
    859.92
    -262.06
    -697.51
    -57.72
    108.68
    -368.35
    -6.25
    -445.98
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    2,658.41
    2,497.2
    2,616.46
    2,208.17
    2,126.44
    1,899.3
    2,514.01
    2,511.05
    2,588.05
    2,329.8
    2,179.56
    1,925.19
    1,881.91
    1,807.06
    Tangible Book Value per Share
    2,542.71
    2,397.4
    2,527.29
    2,164.9
    2,083.27
    1,830.43
    2,446.02
    2,439.07
    2,550.01
    2,291.77
    2,141.52
    1,887.97
    1,845.62
    1,773.85
    Basic Weighted Avg Shares
    19
    19
    20
    19
    19
    19
    19
    19
    20
    19
    19
    19
    18
    20
    Sales/Revenue/Turnover
    48,120
    23,620
    23,938
    13,722
    53,880
    26,568
    23,816
    5,892
    7,061
    7,627
    13,271
    11,492
    16,428
    14,403
    Operating Margin (%)
    50.95
    -11.44
    -7.77
    -32.41
    0.05
    -10.09
    16.51
    5.94
    -4.67
    -41.58
    -12.52
    -28.6
    -2.48
    -14.27
    Depreciation Expense
    1,305
    1,069
    666
    534
    533
    540
    444
    556
    644
    606
    627
    1,011
    1,009
    1,107
    Net Income, GAAP
    18,269
    -3,058
    1,172
    -8,122
    -1,863
    -4,159
    11,922
    -57
    1,497
    -5,022
    -2,922
    -4,946
    -1,379
    -3,663
    Effective Tax Rate (%)
    11.55
    - -
    16.11
    - -
    - -
    - -
    7.39
    - -
    2.42
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    37.97
    -12.95
    4.89
    -59.19
    -3.46
    -15.65
    50.06
    -0.97
    21.21
    -65.84
    -22.02
    -43.04
    -8.4
    -25.43
    Working Capital
    -5,246
    -11,868
    -3,120
    -5,937
    -5,183
    -3,039
    915
    -4,266
    -2,511
    -11,326
    -14,741
    -22,212
    -23,878
    -28,579
    LT Debt
    - -
    400
    - -
    3,371
    130
    10,000
    4
    56
    21
    4
    5
    1,364
    2,108
    754
    Total Equity
    51,867
    48,694
    51,655
    42,241
    39,305
    34,403
    48,886
    48,829
    50,326
    45,304
    42,383
    37,436
    37,536
    36,043
    Return on Invested Capital (%)
    34.07
    - -
    -1.92
    - -
    - -
    - -
    5.44
    - -
    -0.49
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    31.17
    - -
    2.2
    - -
    - -
    - -
    21.56
    - -
    3.4
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    42.94
    -6.1
    2.36
    -17.31
    -4.42
    -10.62
    27.78
    -0.12
    3.02
    -10.5
    -6.66
    -12.39
    -3.68
    -9.67

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    33,115
    32,543
    32,030
    LT Borrowings
    2,104
    750
    750
    LT Finance Leases
    4
    5
    4
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    20
    20
    20
    Market Capitalization
    11,808
    9,255
    18,509

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    22,012
    12,719
    10,773
    Cash, Cash Equivalents & STI
    3,766
    1,707
    2,998
    Accounts Receivable, Net
    450
    680
    504
    Inventories
    6,582
    6,582
    6,582
    Total Current Liabilities
    45,890
    42,842
    39,352
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    33,115
    32,543
    32,030
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -2.04%
    -4.95%
    0.27%
    Free Cash Flow
    -389.57%
    -149.57%
    -98.42%
    Net Income, GAAP
    -442.25%
    -637.66%
    -72.11%
    Sales/Revenue/Turnover
    24.51%
    26.28%
    42.96%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    2,434
    2,706
    2,928
    3,423
    11,492
    2025
    3,051
    5,909
    3,535
    3,933
    16,428
    2026
    3,397
    3,537
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -58
    -40
    -76
    - -
    -254
    2025
    -48
    174
    -60.77
    - -
    -76
    2026
    -37.1
    -39
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business