Hansae Yes24 Holdings Co., Ltd

Hansae Yes24 Holdings Co., Ltd

KKRX:016450
4,185.00
KRW
-15.00
(-0.36%)
89.45EPS
163.21BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39,290.07
43,197.18
52,165.87
56,132.64
62,141.63
64,152.02
69,670.82
71,285.21
71,274.31
84,635.59
70,803.47
72,103.14
86,827.55
89,726.34
Basic EPS, GAAP
482
872
1,323
389
800
-405
513
1,385
1,026
543
1,437
116
-842
-63.85
Free Cash Flow per Basic Share
-188.65
1,927.03
-240.33
372.18
1,123.88
-1,014.64
1,799.88
1,420.85
-3,357.44
4,355.09
3,643.82
-1,584.58
-5,040.36
-3,245.41
Dividend per Share
154.82
188.66
237.83
291.72
415.64
535.82
526.93
578.12
577.19
597.24
596.9
558.07
557.92
- -
Book Value per Share
4,553.02
5,385.84
6,588.34
6,630.53
7,241.99
6,633.07
6,914.1
9,381.52
12,066.13
10,534.67
12,835.41
12,907.75
11,650.09
11,639.58
Tangible Book Value per Share
3,596.62
3,720.05
4,830.2
3,104.52
3,613.95
4,066.59
4,974.62
7,692.6
10,169.67
8,521.38
10,665.13
9,323.51
8,326.17
8,263.96
Basic Weighted Avg Shares
40
40
40
40
40
39
39
39
39
39
39
39
39
39
Sales/Revenue/Turnover
1,571,239
1,728,425
2,086,034
2,239,987
2,462,297
2,521,499
2,736,673
2,797,947
2,798,896
3,322,114
2,780,752
2,830,855
3,409,830
3,524,843
Operating Margin (%)
4
6.58
7.8
3.84
3.19
2.24
3.58
2.92
4.81
5.81
6.82
5.38
1.93
3.02
Depreciation Expense
14,385
22,169
34,469
37,615
43,494
45,818
71,743
67,023
61,143
63,386
60,345
61,762
99,746
106,261
Net Income, GAAP
19,276
34,891
52,905
15,523
31,699
-15,919
20,151
54,361
40,290
21,314
56,437
4,554
-33,066
-2,508
Effective Tax Rate (%)
27.88
25.56
24.64
33.3
31.38
- -
83.42
- -
41.41
50.65
15.93
59.99
- -
89.58
Profit Margin (%)
1.23
2.02
2.54
0.69
1.29
-0.63
0.74
1.94
1.44
0.64
2.03
0.16
-0.97
-0.07
Working Capital
120,722
33,602
93,291
139,261
253,341
171,732
47,385
166,390
95,881
55,512
-16,772
-194,437
88,154
-55,403
LT Debt
42,485
71,281
132,766
142,053
109,383
75,971
112,865
134,909
137,159
88,977
74,180
239,426
546,549
529,306
Total Equity
371,920
446,264
549,246
680,000
701,224
617,737
595,906
745,785
949,352
831,518
963,657
994,460
941,079
937,140
Return on Invested Capital (%)
7.04
10.8
12.07
4.53
3.94
- -
1.24
- -
4.93
5.64
9.53
3.15
- -
0.44
Return on Capital (%)
-0.45
-0.48
-0.03
-0.3
1.1
- -
3.19
- -
0.81
0.29
2.22
0.15
- -
-0.06
Return on Common Equity (%)
11.1
17.55
22.09
5.87
11.52
-5.83
7.58
16.99
9.57
4.8
12.3
0.9
-6.86
-0.53

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
893,061
931,178
1,102,949
LT Borrowings
505,573
503,248
444,455
LT Finance Leases
40,976
38,444
84,850
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
163,405
168,708
163,209

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,459,203
1,439,461
1,493,081
Cash, Cash Equivalents & STI
412,979
387,630
326,690
Accounts Receivable, Net
377,790
372,761
418,305
Inventories
563,857
575,559
631,003
Total Current Liabilities
1,371,050
1,422,755
1,548,483
Payables & Accruals
- -
- -
- -
ST Debt
893,061
931,178
1,102,949
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.53%
5.72%
-5.37%
Free Cash Flow
-105.03%
-101.53%
218.17%
Net Income, GAAP
-99.97%
-165.23%
-826.05%
Sales/Revenue/Turnover
5.51%
4.93%
20.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
672,903
689,097
756,984
711,870
2,830,855
2025
853,105
803,820
879,581
873,323
3,409,830
2026
861,345
910,593
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
300
172
107
-462.91
116
2025
-125
-355
-102.85
-258.75
-842
2026
157.68
140
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
558.07
2025
- -
- -
- -
- -
557.92
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Nyung Kim
Full Time Employees
31
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Small Business Center, 30 Seoul SL South Korea 07242
IPO Date
Jan 6, 2000
Business
Hansae Yes24 Holdings Co., Ltd. is a South Korea-based holding company engaged in apparel manufacturing, cultural content distribution, and emerging automotive components through its subsidiaries. The company oversees HanSae Co., Ltd., which manufactures knitwear and fabrics on an original equipment manufacturing (OEM) and original development manufacturing (ODM) basis; Color & Touch Co., Ltd., offering knitting and finished fabrics; and various fashion brands including premium vintage casual wear under Buckaroo, golf wear under PGA TOUR and LPGA, casual wear under NBA, ANDEW, and TBJ, children's sports wear under NBA Kids and Play Kids-Pro, children's clothing under Curly Sue, baby products under Moimoln, and kids' casual wear under Levi’s Kids. Yes24 Co., Ltd. provides e-books, digital content such as web novels and comics, ticket booking services, cultural products including records and DVDs, logistics, offline used bookstores, and educational publishing through Dong-A Publishing Co., Ltd.; Hansaemk Co., Ltd. operates in global fashion. Operations span manufacturing facilities in South Korea, Southeast Asia (Vietnam, Indonesia, Myanmar), Central America (Nicaragua, Guatemala, Haiti), with sales in South Korea and international markets targeting global brands such as H&M, Zara, Gap, and automotive suppliers like GM Korea and Kia. Founded in 1982 as Hansae Co., Ltd. and restructured via spin-off in 2009 with the current name, Hansae Yes24 Holdings is headquartered at 30 Eunhaeng-ro, Yeongdeungpo-gu, Seoul, South Korea. In late 2024, the company agreed to acquire an 80.64% stake in Erae AMS Co., Ltd., a supplier of automotive driveline, braking, steering, and advanced driver assistance system components, for approximately KRW 140 billion, with expected completion by December 2024 to diversify into the automotive sector and target sales exceeding KRW 3.4 trillion in 2025.