Aekyung Industrial Co., Ltd.

Aekyung Industrial Co., Ltd.

KKRX:018250
11,040.00
KRW
-80.00
(-0.72%)
686.14EPS
15.87P/E
274.35BMarket Cap
Nov 10Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
111,646.2
23,779.11
29,495.39
27,746.68
26,626.6
22,426.75
21,897.86
23,300.32
26,026.56
26,948.9
25,999.92
27,194.31
Basic EPS, GAAP
4,178
1,011
1,785
2,411
1,581
437
600
632
1,897
1,689
604
686.14
Free Cash Flow per Basic Share
8,320.45
2,099.4
-909.58
229.54
548.79
-939
1,110.15
414.59
685.13
478.13
1,224
893.15
Dividend per Share
- -
150.07
200
295.99
448.74
453.18
200.01
200.09
316.16
591.57
580.42
- -
Book Value per Share
3,273.87
4,071.74
5,523.8
11,768.34
12,817.07
12,706.73
13,209.93
13,672.02
15,063.06
15,894.34
15,840.73
16,390.34
Tangible Book Value per Share
2,999.63
3,795.32
5,314.19
11,540.92
12,551.83
12,399.85
12,968.18
13,002.32
14,538.29
15,409.49
15,527.24
16,093.27
Basic Weighted Avg Shares
4
21
21
25
26
26
26
26
26
25
25
25
Sales/Revenue/Turnover
459,430
506,780
628,921
699,584
701,337
588,136
573,923
610,411
668,867
679,077
654,528
685,095
Operating Margin (%)
5.69
5.63
7.91
11.32
8.64
3.8
4.25
6.4
9.26
6.9
3.23
1.01
Depreciation Expense
5,776
6,241
7,084
8,318
12,961
13,872
15,185
15,215
15,226
16,143
17,331
17,536
Net Income, GAAP
17,193
21,546
38,061
60,789
41,643
11,460
15,725
16,557
48,752
42,561
15,205
17,286
Effective Tax Rate (%)
24.21
21.52
22.2
23.43
25.44
13.36
23.11
26.67
18.21
23.83
23.03
29.17
Profit Margin (%)
3.74
4.25
6.05
8.69
5.94
1.95
2.74
2.71
7.29
6.27
2.32
2.52
Working Capital
23,708
19,093
37,403
183,381
194,840
160,421
186,904
158,628
178,062
201,504
198,862
214,875
LT Debt
15,000
- -
- -
- -
2,354
3,637
1,432
1,043
1,028
990
492
3,242
Total Equity
69,806
86,819
117,780
309,109
338,498
333,042
346,231
358,974
387,627
400,611
399,069
412,915
Return on Invested Capital (%)
- -
31.27
32.87
26.27
13.46
5.55
5.34
7.69
12.88
8.84
3.97
1.16
Return on Capital (%)
- -
23.07
33.53
27.37
12.82
3.38
4.59
4.53
12.76
10.79
3.85
4.21
Return on Common Equity (%)
- -
27.51
37.21
28.48
12.86
3.41
4.63
4.7
13.08
10.81
3.8
4.26

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,140
4,454
4,037
LT Borrowings
- -
- -
- -
LT Finance Leases
492
1,534
3,242
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
331,030
381,164
274,347

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
290,219
315,204
326,712
Cash, Cash Equivalents & STI
68,790
128,417
124,807
Accounts Receivable, Net
57,061
66,291
68,969
Inventories
104,363
110,678
121,867
Total Current Liabilities
91,357
102,906
111,837
Payables & Accruals
- -
- -
- -
ST Debt
7,140
4,454
4,037
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.89%
3.72%
-0.39%
Free Cash Flow
-45.77%
-18.91%
155.75%
Net Income, GAAP
21.77%
32%
-64.27%
Sales/Revenue/Turnover
4.12%
2.29%
-3.62%
Total Cash Common Dividend
- -
- -
-1.98%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
169,111
173,609
165,280
171,076
679,077
2025
151,078
171,311
169,254
162,885
654,528
2026
158,791
194,165
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
530
513
227
407.82
1,689
2025
203
441
171.71
-212.32
604
2026
543.71
183.04
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
591.57
2025
- -
- -
- -
- -
580.42
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Joon Kim
Full Time Employees
943
Sector
Consumer non-durables
Industry
Household/Personal care
Address
188 Yanghwa-ro Seoul SL South Korea 04051
IPO Date
Mar 22, 2018
Business
Aekyung Industrial Co., Ltd. (018250.KS) manufactures and sells household and personal care products primarily in South Korea. The company offers beauty care products, including cosmetics under brands such as Luna; personal care items, such as hair care shampoos, body care lotions, dental care toothpastes, and hygiene products; and home care products comprising laundry detergents, kitchen detergents or dish liquids, and pet care items under brands like Kerasys. Founded in 1985 and headquartered at 188 Yanghwa-ro, Mapo-gu, Seoul, South Korea, Aekyung Industrial operates in the consumer staples sector, targeting domestic retail markets with approximately 863 employees. In a major strategic shift, Taekwang Industrial and T2 Private Equity, as part of a Taekwang Group consortium, signed a definitive agreement in October 2025 to acquire a controlling 63.34% stake from AK Holdings for approximately $331 million, with closing expected in January 2026 to diversify Taekwang's portfolio into K-beauty and leverage synergies with its home shopping affiliate ShoppingnT. This transaction follows Aekyung Group's April 2025 announcement to divest the stake amid liquidity efforts, marking a significant ownership change for the company that generated 679.1 billion won in 2024 revenue, with cosmetics comprising 60% and household goods 40%.