Ilji Technology Co., Ltd.

Ilji Technology Co., Ltd.

KKRX:019540
4,780.00
KRW
-35.00
(-0.73%)
4,111.84EPS
1.43P/E
77.83BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14,586.77
18,101
22,567.25
25,585.3
19,756.06
17,295.47
14,470.63
14,503.81
14,822.75
17,334.83
47,554.71
57,297.65
64,721.73
65,987.91
Basic EPS, GAAP
866
2,065
635
1,411
618
-261
-324
-1,420
-46
-688
2,444
1,703
3,457
4,111.84
Free Cash Flow per Basic Share
164.34
-716.63
-3,255.47
359.25
-288.32
791.45
-1,481.46
-1,198.57
-1,791.52
3,660.17
-1,888.64
1,432.74
4,945.34
926.93
Dividend per Share
49.21
60.02
100.04
100.73
149.98
70.02
25.01
- -
- -
- -
- -
99.97
100.01
- -
Book Value per Share
5,623.43
7,656.17
8,221.76
9,423.08
9,661.95
9,295.35
9,003.09
7,636.11
7,551.15
7,050.22
9,283.64
11,377.53
14,516.69
15,865.06
Tangible Book Value per Share
5,589.23
7,621.86
8,186.19
9,387.06
9,626.19
9,247.55
8,955.59
7,588.71
7,503.66
7,019.8
6,840.29
9,606.22
13,414.95
14,930.96
Basic Weighted Avg Shares
13
14
14
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
192,725
244,511
304,830
343,247
261,122
228,508
191,127
191,662
195,847
229,145
628,486
757,295
855,063
871,907
Operating Margin (%)
6.06
12.08
6.08
7.75
0.35
0.65
-7.63
-5.9
-2.69
0.27
5.64
3.23
5.62
5.71
Depreciation Expense
18,282
16,763
26,483
36,576
35,959
39,187
40,615
38,719
36,790
31,733
53,590
66,926
63,396
62,092
Net Income, GAAP
11,442
27,894
8,577
18,930
8,168
-3,448
-4,279
-18,765
-608
-9,094
32,300
22,508
45,672
54,330
Effective Tax Rate (%)
14.73
13.87
- -
24.36
- -
- -
- -
- -
112.34
- -
26.92
8.84
10.1
6.83
Profit Margin (%)
5.94
11.41
2.81
5.51
3.13
-1.51
-2.24
-9.79
-0.31
-3.97
5.14
2.97
5.34
6.23
Working Capital
-26,966
-49,908
-109,767
-134,924
-105,953
-109,045
-114,159
-114,260
-114,907
-96,982
-99,269
-17,575
75,429
74,860
LT Debt
29,533
25,784
39,889
3,743
3,559
8,638
8,510
14,448
15,721
6,337
105,149
136,481
137,016
134,124
Total Equity
75,992
103,462
111,105
124,530
127,687
122,842
118,980
100,915
99,792
93,172
122,666
150,333
191,811
209,627
Return on Invested Capital (%)
5.8
12.85
- -
7.46
- -
- -
- -
- -
0.27
- -
9.51
5.93
10.17
10.52
Return on Capital (%)
8.79
15.91
- -
8.52
- -
- -
- -
- -
-0.53
- -
14.71
9.01
13.08
13.33
Return on Common Equity (%)
16.56
31.09
8
16.07
6.48
-2.75
-3.54
-17.07
-0.61
-9.43
29.93
16.49
26.7
29.63

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
99,802
113,687
115,532
LT Borrowings
138,739
136,972
133,965
LT Finance Leases
236
44
159
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
51,928
55,429
77,825

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
345,205
390,240
394,295
Cash, Cash Equivalents & STI
120,196
135,285
116,808
Accounts Receivable, Net
94,525
91,462
102,277
Inventories
71,418
69,711
71,415
Total Current Liabilities
319,640
314,811
319,435
Payables & Accruals
- -
- -
- -
ST Debt
99,802
113,687
115,532
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.66%
14.81%
27.59%
Free Cash Flow
-130.8%
-67.48%
245.02%
Net Income, GAAP
120.12%
183.4%
102.91%
Sales/Revenue/Turnover
18.7%
45.37%
12.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
189,578
188,504
185,967
193,246
757,295
2025
205,367
216,580
203,116
230,000
855,063
2026
222,211
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
523
1,082
145
-46.36
1,703
2025
636
602.21
390.36
1,828.01
3,457
2026
1,291.27
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.97
2025
- -
- -
- -
- -
100.01
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
527
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Gyeongsan-si South Korea
IPO Date
Nov 3, 1992
Business
Ilji Technology Co., Ltd. is a South Korea-based automotive component manufacturer specializing in the design, engineering, and manufacturing of automobile body panels, structural assemblies, and precision press tooling. Founded in 1986 and headquartered in Gyeongsan-si, Gyeongsangbuk-do, South Korea, the company operates primarily as a Tier-1 supplier to global automotive original equipment manufacturers, with core customer relationships centered on Hyundai Motor Company and Kia Corporation. Ilji Technology operates an integrated manufacturing system spanning computer-aided mold design, automated press stamping, robotic welding, and modular assembly. The company offers products and solutions across several primary categories: automotive body panels and structural frame assemblies, such as dash panel assemblies (PNL ASSY-DASH COMPL), side inner completions (SIDE INR COMPL), reinforcement side assemblies (REINF ASSY-SIDE COMPL), cowl completions (COWL COMPL), hood panel assemblies (PNL ASSY-HOOD), floor panels, fender aprons, and door frames; precision press dies and tooling, including transfer, progressive, and specialized hot-stamping dies tailored for high-tensile steel forming; dedicated electric vehicle (EV) components, such as battery pack housings, battery tray assemblies, and protective inverter covers; and advanced lightweight material solutions, including ultra-high-strength hot-stamped steel parts, structural aluminum alloy components, clad metal vibration-damping panels, and carbon fiber reinforced plastic (CFRP) structural reinforcements. In recent strategic developments, Ilji Technology has substantially expanded its global operational footprint and shifted its business focus toward electric vehicle and lightweight mobility solutions. The company established and expanded its North American manufacturing presence through the acquisition and scaling of its United States subsidiary, ITAC Alabama, LLC, positioning North America as a primary revenue-generating region to directly support Hyundai Motor Group's electric vehicle manufacturing initiatives, including the Hyundai Motor Group Metaplant America. In addition, Ilji Technology has accelerated its research and development pipeline for next-generation mobility, deploying proprietary hot-stamping processes, lightweight composite technologies, and high-rigidity battery enclosure systems to address OEM requirements for vehicle weight reduction, crash safety, and battery protection. The company conducts its manufacturing and R&D operations across facilities in South Korea (Gyeongsan and Gyeongju), China (Beijing Ilji), and the United States.