Daekyo Co., Ltd

Daekyo Co., Ltd

983.00
KRW
-26.00
(-2.58%)
Nov 09Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
839,582
810,557
813,208
820,717
812,203
763,142
761,939
627,006
638,395
683,076
656,217
663,502
650,005
638,126
Operating Margin (%)
3.78
3.79
5.29
5.22
5.6
3.36
3.86
-4.47
-4.43
-7.31
-4.24
-0.24
-0.52
-1.83
Depreciation Expense
48,744
44,120
39,994
35,089
33,991
32,271
62,195
63,414
56,557
57,244
39,945
30,403
35,238
37,700
Net Income, GAAP
35,305
40,426
44,798
42,558
41,741
18,849
16,875
-17,564
-43,634
-134,080
-93,843
649
-36,423
-38,769
Effective Tax Rate (%)
40.49
28.94
23.31
22.04
23.58
31.63
31.9
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
4.21
4.99
5.51
5.19
5.14
2.47
2.21
-2.8
-6.84
-19.63
-14.3
0.1
-5.6
-6.08
Working Capital
115,821
144,170
182,968
186,197
170,503
133,030
93,876
42,276
41,392
-50,518
-84,809
-74,021
-89,117
-111,400
LT Debt
118
42
23,204
9,460
8,201
8,342
80,643
51,165
54,108
58,926
56,457
59,742
69,418
67,683
Total Equity
646,547
640,828
643,977
662,797
676,932
616,826
613,227
558,887
516,402
404,390
308,525
313,248
281,959
274,030
Return on Invested Capital (%)
2.85
3.21
4.88
4.91
4.98
2.6
2.9
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.9
6.49
6.65
6.51
6.16
2.93
2.9
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
5.72
6.48
7.2
6.7
6.39
2.98
2.81
-3.07
-8.37
-30.29
-27.4
0.22
-12.75
-13.75

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
74,661
87,847
88,768
LT Borrowings
3,968
4,027
4,086
LT Finance Leases
65,450
63,813
63,597
Preferred Equity and Hybrid Capital
9,713
9,713
9,713
Shares Outstanding
- -
- -
- -
Market Capitalization
- -
- -
- -

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
111,299
116,544
105,499
Cash, Cash Equivalents & STI
53,512
54,921
36,214
Accounts Receivable, Net
17,865
19,814
19,488
Inventories
16,135
16,182
15,379
Total Current Liabilities
200,416
213,361
216,899
Payables & Accruals
- -
- -
- -
ST Debt
74,661
87,847
88,768
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-7.47%
-12.29%
-9.99%
Free Cash Flow
850.91%
1,681.17%
-199.44%
Net Income, GAAP
-576.33%
-1,097.4%
-5,712.03%
Sales/Revenue/Turnover
-2.01%
0.79%
-2.03%
Total Cash Common Dividend
2.39%
14.15%
-64.11%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
165,454
160,379
168,865
168,303
663,502
2025
165,653
162,532
160,644
161,176
650,005
2026
157,687
158,619
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ho-Jun Kang
Full Time Employees
2,359
Sector
Consumer services
Industry
Other consumer services
Address
Daekyo Tower Seoul SL South Korea 08708
IPO Date
Feb 3, 2004
Website
daekyo.com
Business
Daekyo Co., Ltd. engages primarily in educational services and publishing for children and students, offering individualized learning programs, online education platforms, and related media content worldwide. Founded in 1975 and headquartered in Seoul, South Korea, the company operates through segments including domestic education services with day home tutoring under the Noonnoppi (Eye Level) system; smart learning via Daekyo Summit using AI-driven personalization; preschool and primary school materials; online platforms like CAIHONG; Chinese language instruction through Caihong; reading, debating, and essay-writing programs under Soluny; children's broadcasting with Daekyo Kids TV, Pocket TV, and Daekyo noriQ; psychological development services via Daekyo Dream Mentor; cultural spaces like Eye Level Traumwelt; senior care solutions through NEWIF; learning centers; educational publishing; academy operations; early childhood institution programs; afterschool classes; and overseas franchises in global markets. As a subsidiary of Daekyo Holdings Co., Ltd., it serves preschool to adult learners, families, and institutions primarily in South Korea with international expansion through joint ventures and Eye Level centers. Recent developments include an extension of its equity buyback plan through October 31, 2025, announced in October 2024 to enhance shareholder value; Q2 2025 operating profit of 40 million won, marking a swing to profitability; and ongoing migration to advanced IT infrastructure like SUSE Multi-Linux for operational efficiency.