Seoyon Topmetal Co., Ltd.

Seoyon Topmetal Co., Ltd.

KKRX:019770
3,420.00
KRW
+70.00
(+2.09%)
827.53EPS
4.54P/E
43.75BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14,373.27
15,303.93
14,017
17,664.29
13,658.88
12,620.76
11,686.74
12,133.94
14,390.34
14,107.81
14,849.47
15,653.35
17,769.77
17,472.23
Basic EPS, GAAP
656
893
57.11
-66
396
-873
-257
307
375
240
727
805.14
798
827.53
Free Cash Flow per Basic Share
383.19
-747.36
-2,727.33
-3,033.12
-885.54
1,499.02
-229.67
1,510.07
-205.86
746.69
364.01
797.45
614.77
3,124.36
Dividend per Share
75.05
75.03
80
39.99
40.03
- -
40.07
59.98
92.83
70.08
44.99
65
64.99
- -
Book Value per Share
6,118.08
6,948.59
6,815.42
6,464.96
6,645.23
5,878.37
5,617.59
5,898.11
6,360.06
6,521.81
7,207.61
7,914.72
8,647.89
8,838.43
Tangible Book Value per Share
5,968.3
6,828.05
6,587.04
6,255.88
6,443.86
5,715.71
5,461.28
5,799.07
6,256
6,411.8
7,052.25
7,769.82
8,460.84
8,653.05
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
11
12
12
12
12
12
Sales/Revenue/Turnover
167,337
178,218
163,298
205,827
159,026
146,951
135,914
141,400
153,501
164,178
173,053
182,362
207,062
203,551
Operating Margin (%)
5.42
7.62
2.24
2.82
4.73
-0.82
2.31
4.8
4.43
1.71
4.02
5.08
5.75
5.9
Depreciation Expense
3,208
3,744
4,400
5,390
4,893
6,204
4,204
3,830
3,680
3,105
2,845
2,207
2,118
2,365
Net Income, GAAP
7,637
10,399
665
-769
4,611
-10,165
-2,989
3,578
4,000
2,793
8,472
9,380
9,299
9,641
Effective Tax Rate (%)
21.02
23.05
91.34
151.12
4.51
- -
133.73
14.09
18.85
- -
- -
8.52
18.75
18.68
Profit Margin (%)
4.56
5.84
0.41
-0.37
2.9
-6.92
-2.2
2.53
2.61
1.7
4.9
5.14
4.49
4.74
Working Capital
37,047
31,807
35,599
29,094
2,755
-4,239
-6,066
23,421
30,771
31,080
39,237
31,250
50,801
53,134
LT Debt
2,051
1,897
35,389
47,303
20,156
10,286
8,108
4,009
2,357
688
643
2,249
1,225
1,047
Total Equity
71,276
80,951
83,297
77,848
79,451
70,220
67,009
70,025
75,383
77,011
84,625
92,206
100,748
102,968
Return on Invested Capital (%)
9.06
11.38
0.26
-1.89
4.26
- -
-0.82
5.1
5.59
- -
- -
8.71
9.02
8.63
Return on Capital (%)
10.2
11.87
1.01
-0.93
4.28
- -
-2.43
3.96
4.89
- -
- -
9.87
8.87
8.71
Return on Common Equity (%)
11.28
13.66
0.83
-0.99
6.04
-13.93
-4.46
5.33
5.6
3.72
10.59
10.65
9.64
9.78

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
7,227
7,165
7,064
LT Borrowings
1,408
1,204
1,029
LT Finance Leases
33
20
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
43,688
44,270
43,746

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
116,840
131,201
127,232
Cash, Cash Equivalents & STI
14,442
21,809
26,072
Accounts Receivable, Net
60,625
66,207
58,475
Inventories
1,677
1,752
2,102
Total Current Liabilities
66,245
80,400
74,098
Payables & Accruals
- -
- -
- -
ST Debt
7,227
7,165
7,064
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.17%
7.58%
9.26%
Free Cash Flow
-176.63%
-112.65%
-22.89%
Net Income, GAAP
-133.1%
38.96%
-0.87%
Sales/Revenue/Turnover
3.21%
7.97%
13.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46,656
51,827
43,320
40,559
182,362
2025
58,589
45,256
49,483
53,733
207,062
2026
55,079
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
286.49
276.47
105.79
136.39
805.14
2025
226
269.95
282.43
19.61
798
2026
255.54
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
65
2025
- -
- -
- -
- -
64.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Won-Jae Choi
Full Time Employees
217
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Inchon South Korea
IPO Date
Jul 8, 2011
Business
Seoyon Topmetal Co., Ltd. is a South Korea-based industrial manufacturing company primarily engaged in the design, development, and production of automotive molds and heavy construction machinery components. Founded in 1987 as Top Metal Works Co., Ltd. and renamed Seoyon Topmetal Co., Ltd. in 2015, the company is headquartered in Incheon, South Korea, and operates as an affiliate of the Seoyon Group alongside automotive parts suppliers such as Seoyon E-Hwa. The company operates through three principal business segments: Press Molds, Injection Molds, and Construction Machinery Parts. Its core product and service portfolio comprises press stamping dies for automotive sheet metal body parts, including fenders, doors, hoods, roofs, trunk lids, and side outer panels; precision plastic injection molds for vehicle interior and exterior components, including crash pads, door trims, pillar trims, bumper covers, lamp housings, sill sides, and cowl top covers; and structural fabrication parts for heavy construction equipment, including excavator operator cabins, side doors, engine covers, battery covers, and storage boxes. Seoyon Topmetal serves major domestic and multinational original equipment manufacturers and Tier-1 suppliers, notably supplying tooling and interior mold systems to Hyundai Motor Company, Kia Corporation, and Seoyon E-Hwa, as well as excavator cabins and body assemblies to HD Hyundai Infracore and Volvo Construction Equipment. In addition to its domestic production facilities in Incheon and Gunsan, the company maintains a global distribution and export presence across Asia, the Americas, and Europe. In recent operational developments, Seoyon Topmetal has optimized its manufacturing footprint and consolidated core production assets to improve operating efficiency following historical overseas restructuring. The company has expanded its engineering and tooling capabilities to support the automotive industry's shift toward electric vehicles and lightweight architectures, developing high-strength stamping dies and precision molds tailored for eco-friendly vehicle platforms, integrated battery protection assemblies, and smart factory-integrated automated press processes in coordination with Seoyon Group affiliates.