Sewon Precision Industry Co., Ltd

Sewon Precision Industry Co., Ltd

KKRX:021820
10,490.00
KRW
-460.00
(-4.20%)
4,603.07EPS
3.35P/E
138.40BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39,542.76
36,515.21
36,664.27
34,859.47
23,313.41
22,950.23
19,064.65
15,690.12
14,249.97
11,521.78
15,923.09
16,251.98
17,935.38
18,013.9
Basic EPS, GAAP
5,620
4,634
4,266
3,952
275
-650
-837
760
2,478
-1,130
-949
5,535
4,646.43
4,128.14
Free Cash Flow per Basic Share
5,297.67
6,171.53
4,117.18
1,882.73
-716.22
-2,647.84
1,620.18
401.46
-1,048.94
1,905.56
-2,820.64
-4,397.66
4,024.48
852.48
Dividend per Share
468.6
475.32
441.58
99.99
100.05
100.01
99.97
25.01
25
25
25
99.99
150
- -
Book Value per Share
31,820.24
34,482.4
40,697.85
43,745.49
42,950.32
42,284.15
40,730.92
41,536.1
44,548
45,186.61
51,130.78
58,957.81
63,677.37
67,916.26
Tangible Book Value per Share
31,592.1
34,234.31
40,360.67
43,418.65
42,653.76
42,010.24
40,482.81
41,424.54
44,444.08
45,085.44
51,032.34
58,861.36
63,574.14
67,812.37
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
395,416
365,171
366,603
348,622
233,014
229,482
190,706
156,860
142,474
115,215
159,199
162,533
179,354
180,139
Operating Margin (%)
17.98
17.8
16.4
15.57
-4.08
-9.58
-13.71
-5.43
0.11
-9.5
7.56
11.82
9.49
11.36
Depreciation Expense
20,006
23,600
24,293
26,047
28,763
30,118
27,260
27,612
25,139
20,886
12,580
7,086
7,779
8,694
Net Income, GAAP
56,198
46,342
42,655
39,523
2,749
-6,499
-8,373
7,598
24,775
-11,300
-9,488
55,355
46,464
41,281
Effective Tax Rate (%)
15.45
16.82
16.13
14.68
- -
- -
- -
26.96
8.06
- -
- -
- -
11.94
11.65
Profit Margin (%)
14.21
12.69
11.64
11.34
1.18
-2.83
-4.39
4.84
17.39
-9.81
-5.96
34.06
25.91
22.92
Working Capital
183,154
220,160
313,747
320,484
285,926
288,274
280,594
177,973
219,739
250,825
311,727
328,179
366,771
401,584
LT Debt
3,851
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
402,854
435,958
526,419
569,620
551,839
538,319
511,839
517,962
551,376
551,184
581,208
662,828
712,035
770,450
Return on Invested Capital (%)
15.62
12.49
10.3
8.43
- -
- -
- -
-1.19
0.03
- -
- -
- -
2.17
2.44
Return on Capital (%)
8.66
5.8
4.37
4.06
- -
- -
- -
2.05
4.67
- -
- -
- -
6.43
4.94
Return on Common Equity (%)
19.69
13.98
11.35
9.36
0.63
-1.53
-2.02
1.85
5.76
-2.52
-1.97
10.06
7.58
6.32

Capital Structure

KRW

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
3,000
3,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
111,900
117,000
138,400

Working Capital

KRW

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
431,210
453,117
470,042
Cash, Cash Equivalents & STI
298,180
319,437
299,831
Accounts Receivable, Net
66,783
51,311
56,643
Inventories
53,832
69,090
97,050
Total Current Liabilities
55,595
66,573
68,457
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,000
3,000
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.23%
6.67%
7.42%
Free Cash Flow
-118.54%
-205.31%
-191.51%
Net Income, GAAP
-123.38%
-127.01%
-16.06%
Sales/Revenue/Turnover
-5.19%
4.46%
10.35%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36,928
42,851
39,679
43,074
162,533
2025
34,235
35,416
49,078
60,625
179,354
2026
39,162
41,967
38,386
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,056
3,208
1,337
-65.15
5,535
2025
936
1,788
393
1,529.39
4,646.43
2026
1,101.34
1,321.91
175.5
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
99.99
2025
- -
- -
- -
- -
150
2026
- -
- -
- -
- -
- -

Company Description

CEO
Je-Sang Jang
Full Time Employees
211
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Daegu South Korea
IPO Date
Jul 3, 1996
Business
Sewon Precision Industry Co., Ltd. is a South Korea-based automotive component manufacturer primarily engaged in the development, engineering, fabrication, and global distribution of precision stamped sheet metal components, pressed body assemblies, and structural chassis modules for passenger and commercial motor vehicles. Founded in 1989 and headquartered in Daegu, South Korea, the company operates as a key Tier-1 supplier to major original equipment manufacturers, notably Hyundai Motor Company, Kia Corporation, and Hyundai Mobis. Sewon Precision Industry Co., Ltd. organizes its manufacturing and product offerings into several core categories, comprising: front body and engine room assemblies, including cowl cross members, dash panels, radiator support panels, and fender apron reinforcements; underbody and floor structures, including center floor panels, front side members, rear side members, floor cross members, and frame reinforcement channels; upper body and enclosure components, including roof panels, pillars, package trays, door side impact members, and sunroof reinforcement frames; high-strength chassis components engineered for vehicle collision safety; and industrial tooling, including high-tonnage automotive press dies, stamping molds, and automated robotic welding fixtures. The company conducts operations through domestic production facilities in South Korea and maintains an extensive international manufacturing footprint with operating subsidiaries and facilities in the United States, Europe, China, and India, including Sewon America Inc. In recent developments, Sewon Precision Industry Co., Ltd. has executed strategic operational expansions to support the accelerated global transition to electric vehicles and smart mobility platforms. The company expanded its North American manufacturing capabilities to supply high-precision structural body components and assemblies directly to the Hyundai Motor Group Metaplant America in Georgia. To address evolving platform architectures, the company has broadened its product line to encompass specialized electric vehicle battery case structural reinforcements, lightweight aluminum press parts, and hot-stamped ultra-high-strength steel crash management components. Furthermore, Sewon Precision Industry Co., Ltd. has upgraded its manufacturing operations across domestic and overseas sites by integrating advanced robotic welding automation, laser-cutting systems, and real-time digital quality inspection technologies to increase manufacturing efficiency and enhance international supply chain integration.