SAMBO CORRUGATED BOARD Co., Ltd.

SAMBO CORRUGATED BOARD Co., Ltd.

KKRX:023600
8,460.00
KRW
-60.00
(-0.70%)
1,905.80EPS
5.87P/E
152.72BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18,653.45
18,747.63
18,695.97
15,877.37
19,086.64
21,212.91
22,765.21
25,199.27
33,442.43
36,394.97
34,873.49
35,451.78
34,112.93
34,153.76
Basic EPS, GAAP
726.92
723.45
-1,709.12
1,913.35
421.44
3,328.03
1,784
2,263
3,327
3,517
3,355
2,065
1,703
1,625.56
Free Cash Flow per Basic Share
664.02
-817.28
50.86
-3,186.82
-1,682.37
2,054.42
892.55
606.87
456.31
1,311.39
3,153.79
-40.43
958.57
1,697.6
Dividend per Share
- -
- -
43.27
43.26
41.25
39.33
45.43
125.84
125
174.74
175.94
415.67
188.19
- -
Book Value per Share
15,746.99
16,400.83
14,574.1
16,428.93
17,050.65
20,876.25
22,322.58
24,537.47
27,697.02
31,369.64
34,747.09
36,548.93
37,461.89
37,681.54
Tangible Book Value per Share
15,539.72
16,197.1
14,374.83
16,237.48
16,865.54
20,728.06
22,174.41
24,387.93
27,547.51
31,220.63
34,595.98
36,332.69
37,250.15
37,471.14
Basic Weighted Avg Shares
16
16
16
16
17
18
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
301,881
303,157
302,485
256,892
323,859
376,197
367,008
403,446
534,022
582,011
555,629
558,292
539,865
543,191
Operating Margin (%)
5.75
6.66
4.08
14.88
2.37
14.63
10.76
13.15
13.15
11.61
12.12
6.94
5.54
5.18
Depreciation Expense
19,376
16,061
15,137
15,239
14,969
13,738
16,361
17,501
18,784
21,978
23,469
24,356
25,521
25,839
Net Income, GAAP
11,764
11,699
-27,652
30,958
7,151
59,020
28,761
36,231
53,127
56,242
53,454
32,519
26,951
25,853
Effective Tax Rate (%)
16.77
18.82
- -
11.66
38.02
15.1
22.59
19.72
20.4
13.96
19.65
20.27
16.42
16.45
Profit Margin (%)
3.9
3.86
-9.14
12.05
2.21
15.69
7.84
8.98
9.95
9.66
9.62
5.82
4.99
4.76
Working Capital
-6,166
-15,714
-43,313
-6,476
-6,036
38,954
61,949
86,200
116,094
147,847
168,501
166,140
142,858
146,396
LT Debt
38,644
51,672
47,639
72,309
35,080
22,821
35,370
48,964
53,773
58,724
31,381
64,813
50,990
50,928
Total Equity
310,988
325,156
290,753
329,937
299,685
366,889
397,661
434,880
492,314
555,903
609,420
637,926
669,308
673,340
Return on Invested Capital (%)
3.3
3.67
- -
3.24
1.02
10.3
7.62
7.87
10.29
9.58
8.29
4.4
3.33
3.1
Return on Capital (%)
3.03
2.45
- -
5.3
1.48
12.45
5.9
6.65
8.68
8.4
7.28
4.06
3.16
3.04
Return on Common Equity (%)
4.72
4.5
-11.04
12.34
2.65
19.31
8.26
9.64
12.74
11.91
10.17
5.8
4.6
4.38

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
52,110
54,270
53,776
LT Borrowings
49,213
49,555
49,198
LT Finance Leases
1,448
1,434
1,730
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
153,520
154,800
152,719

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
255,134
253,434
257,295
Cash, Cash Equivalents & STI
114,105
118,288
123,516
Accounts Receivable, Net
103,208
96,747
95,951
Inventories
34,708
34,252
33,217
Total Current Liabilities
107,543
110,576
110,899
Payables & Accruals
- -
- -
- -
ST Debt
52,110
54,270
53,776
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.98%
9.07%
4.92%
Free Cash Flow
-901.26%
-456.34%
-2,482.81%
Net Income, GAAP
40.25%
-1.75%
-17.12%
Sales/Revenue/Turnover
6.87%
6.8%
-3.3%
Total Cash Common Dividend
- -
23.68%
-54.5%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
134,915
137,642
139,581
146,154
558,292
2025
127,823
135,441
144,120
132,481
539,865
2026
131,149
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
730
636
509
187.35
2,065
2025
428
518.26
413.45
345.44
1,703
2026
350.78
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
59.8
- -
415.67
2025
- -
- -
- -
- -
188.19
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Ho Ryoo
Full Time Employees
284
Sector
Process industries
Industry
Containers/Packaging
Address
Siheung-si South Korea
IPO Date
May 29, 1996
Website
isambo.com
Business
SAMBO CORRUGATED BOARD Co., Ltd. is a South Korea-based packaging manufacturer specializing in the production and distribution of corrugated paperboard, containerboard, and customized corrugated packaging solutions. Founded in 1973 and headquartered in Siheung-si, Gyeonggi-do, South Korea, the company operates a vertically integrated business model spanning raw paper production, corrugated sheet fabrication, and final box conversion. The company operates through two primary divisions: the Corrugated Board and Box Division and the Containerboard Division. Its comprehensive product and service portfolio comprises: corrugated fiberboards, including single-wall and double-wall boards available in A-flute, B-flute, E-flute, BA-flute, BB-flute, and EB-flute configurations; corrugated packaging boxes, including regular slotted containers (RSC), heavy-duty industrial shipping boxes, precision die-cut packaging, agricultural produce boxes, food and beverage containers, consumer goods packaging, and e-commerce shipping cartons; containerboard raw materials, including kraft linerboard, testliner surface paper, and corrugated medium paper; and custom packaging services, including structural packaging engineering, high-precision multicolor flexographic printing, precision rotary die-cutting, laminating, gluing, and automated palletizing. Sambo Corrugated Board serves corporate clients across the e-commerce logistics, agricultural distribution, food processing, consumer electronics, and industrial manufacturing sectors throughout South Korea. Its manufacturing network includes major facilities in Sihwa and Iksan, supported by a network of corporate affiliates and subsidiaries such as Samhwa Corrugated Board Co., Ltd., Hancheong Corrugated Board Co., Ltd., Dongjin Corrugated Board Co., Ltd., Korea Paper Mfg. Co., Ltd., and Daelim Paper Co., Ltd. In recent developments, Sambo Corrugated Board committed approximately KRW 123.8 billion to construct a new large-scale corrugated board and box manufacturing plant in the Pocheon Eco Green General Industrial Complex in Gyeonggi-do. This strategic capital expenditure is designed to expand core production capacity, alleviate high facility utilization rates, and capture growing demand from the domestic parcel delivery and online retail sectors. In addition, the company has modernized its conversion operations through technological upgrades and facility automation, including the commissioning of a Koenig & Bauer Celmacch ChromaCUT High Tech 2400 rotary die cutter and flexo printing line equipped with automated material handling systems, alongside high-speed BOBST automated die-cutting equipment.