INZI Controls Co., Ltd

INZI Controls Co., Ltd

KKRX:023800
4,725.00
KRW
+10.00
(+0.21%)
1,693.37EPS
3.29P/E
79.36BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37,727.74
40,872.05
45,402.86
42,974.73
35,947.28
34,672.9
34,061.27
31,580.75
32,940.4
38,810
41,823.65
42,833.51
46,554.93
46,114.44
Basic EPS, GAAP
150
334
815
700
-1
205
-570
-217
234
947
922
670
1,043
1,527.8
Free Cash Flow per Basic Share
-2,232.59
-181.36
947.83
293.67
1,374.51
-1,915.47
-3,658.4
-737.32
-1,408.52
-2,799.9
988.01
171.89
2,922.23
1,918.23
Dividend per Share
261.58
100.02
99.96
150
96.5
149.79
100.08
99.98
98.64
150.05
193.84
200.14
147.55
- -
Book Value per Share
12,853.34
12,962.82
13,853.01
13,578.15
13,230.22
13,104.72
12,353.53
12,153.08
12,678.32
13,364.41
13,905.93
14,423.67
14,626.94
16,542.12
Tangible Book Value per Share
12,131.38
12,220.2
13,009.32
12,767.58
12,446.94
12,301.49
11,803.24
11,823.09
12,363.58
13,081.56
13,626.27
14,144.13
14,367.66
16,287.59
Basic Weighted Avg Shares
14
15
15
15
15
15
15
15
15
15
15
15
15
16
Sales/Revenue/Turnover
546,644
593,348
659,496
623,987
540,855
504,149
494,158
458,654
484,856
570,021
634,018
649,271
717,902
723,025
Operating Margin (%)
1.76
1.67
2.76
2.98
0.92
2.23
1.14
-0.54
0.42
3.01
3.54
4.1
5.58
5.16
Depreciation Expense
17,963
18,927
21,646
22,777
21,580
18,187
24,059
26,891
30,247
34,686
37,294
39,614
42,328
44,224
Net Income, GAAP
2,173
4,849
11,838
10,164
-15
2,981
-8,270
-3,152
3,444
13,909
13,977
10,156
16,084
23,954
Effective Tax Rate (%)
- -
75.69
27.12
22.16
124.55
79.3
- -
955.83
20.63
17.13
28.82
30.32
42.5
35.15
Profit Margin (%)
0.4
0.82
1.8
1.63
- -
0.59
-1.67
-0.69
0.71
2.44
2.2
1.56
2.24
3.31
Working Capital
-2,268
-13,827
-17,277
-2,148
-36,379
-41,480
-57,982
-52,883
-61,338
-76,832
-95,323
-20,433
-57,095
-74,042
LT Debt
34,078
33,107
31,029
28,263
11,497
21,608
63,376
67,494
68,932
62,729
80,798
126,466
83,346
81,485
Total Equity
195,502
193,001
202,648
207,803
201,293
197,830
187,490
187,087
196,522
206,222
220,199
230,189
241,449
269,472
Return on Invested Capital (%)
- -
0.76
4.08
4.22
-0.36
0.66
- -
6.31
0.4
3.2
3.11
3.6
4.42
4.31
Return on Capital (%)
- -
3.19
5.48
3.51
-0.04
1.74
- -
-12.5
2.05
5.14
5.16
4.19
4.11
3.86
Return on Common Equity (%)
1.17
2.59
6.08
5.1
-0.01
1.56
-4.47
-1.77
1.9
7.27
6.86
4.73
7.15
9.88

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
176,277
214,265
224,763
LT Borrowings
80,132
68,787
78,080
LT Finance Leases
3,215
3,382
3,405
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
101,337
103,550
79,362

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
216,863
260,629
257,975
Cash, Cash Equivalents & STI
14,513
41,509
36,471
Accounts Receivable, Net
113,015
125,719
110,889
Inventories
71,515
67,940
76,077
Total Current Liabilities
273,958
344,156
332,017
Payables & Accruals
- -
- -
- -
ST Debt
176,277
214,265
224,763
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.84%
5.24%
4.89%
Free Cash Flow
169.45%
320.49%
1,629.49%
Net Income, GAAP
-2,033.86%
25.21%
58.37%
Sales/Revenue/Turnover
1.28%
9.5%
10.57%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156,458
167,930
160,972
163,912
649,271
2025
181,309
175,701
181,955
178,938
717,902
2026
178,480
183,653
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
319
836
15
-500.72
670
2025
793
100
762.62
-576.01
1,043
2026
376.64
977
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.14
2025
- -
- -
21.37
-20.65
147.55
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung Ku-Yong
Full Time Employees
535
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
2 DA #504, Sihwa Industrial Complex Siheung-si GY South Korea 15090
IPO Date
Jun 23, 1997
Website
inzi.co.kr
Business
INZI Controls Co.,Ltd. is a prominent manufacturer of automotive components, supplying both the South Korean and international markets. The company excels in developing sophisticated thermal management systems, offering a diverse range of products such as coolant control valves, thermostats, thermostat housing assemblies, electric thermostats, bypass valves, and coolant temperature sensors. With a strategic focus on future mobility, INZI Controls also provides essential components for electric (xEV) and fuel cell electric vehicles (FCEV), including battery cases, FCEV coolant temperature sensors, and advanced battery thermal management solutions. The company has expanded its capabilities to produce complete battery modules, servicing major global automakers. Furthermore, the company produces engineered plastic parts for engines, such as cylinder head covers, air cleaners, air intake manifolds, and valve body covers. Its extensive product portfolio also encompasses various sensors, valves, and actuators, including knock sensors, temperature and pressure sensors, solenoid valves, vacuum actuators, and fuel pressure regulators. Established in 1978, INZI Controls Co.,Ltd. maintains its headquarters in Siheung-si, South Korea, and has developed a global operational footprint.