Infac Corporation

Infac Corporation

KKRX:023810
5,450.00
KRW
+10.00
(+0.18%)
1,228.17EPS
8.61P/E
48.25BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21,896.12
21,836.1
22,275.78
23,398.55
23,803.22
35,055.94
36,085.79
38,390.29
43,944.07
51,211.83
54,294.11
56,483.65
58,657.82
64,184.65
Basic EPS, GAAP
1,715
1,422
1,057
933
-152
166
-617
337
306
1,320
1,112
233
1,196
560.08
Free Cash Flow per Basic Share
801.77
396.73
631.64
-161.89
-2,174.35
-1,228.88
-135.01
-1,085.75
-2,043.21
-1,837.62
-4,568.13
-5,422.1
-29.74
-9,025.19
Dividend per Share
104.71
151.64
145.96
146.03
41.66
159.13
133.93
186.83
206.61
245.05
230.21
249.93
264.46
- -
Book Value per Share
8,095.84
9,306.99
10,062.87
10,723.77
10,077.51
10,239.64
9,375.75
9,650.44
10,102.96
11,399.46
12,029.04
12,444.6
13,222.99
13,486.12
Tangible Book Value per Share
7,688.36
8,901.6
9,644.67
10,181.56
8,483.41
8,570.29
8,269.87
8,609.7
9,082.59
10,473.11
11,232.68
11,522.31
12,332.47
12,636.37
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
219,000
218,381
222,771
234,030
238,802
350,396
360,808
384,190
439,274
512,240
542,893
563,873
586,444
642,077
Operating Margin (%)
6.34
4.43
4.15
4.61
-1.02
0.92
-0.12
3.37
2.92
4.06
4.33
3.55
3.37
1.92
Depreciation Expense
6,914
6,772
6,934
7,190
9,552
15,038
16,724
17,650
18,811
20,296
22,441
24,921
27,063
33,282
Net Income, GAAP
17,153
14,221
10,571
9,332
-1,525
1,659
-6,169
3,373
3,059
13,203
11,119
2,326
11,957
5,603
Effective Tax Rate (%)
27.16
29.5
23.56
26.14
- -
13.86
- -
40.39
34.87
1.5
34.47
26.32
17.94
26.99
Profit Margin (%)
7.83
6.51
4.75
3.99
-0.64
0.47
-1.71
0.88
0.7
2.58
2.05
0.41
2.04
0.87
Working Capital
22,472
35,708
32,211
36,346
-2,498
-13,158
-25,708
-20,403
-26,782
-22,187
-56,672
-74,297
-83,245
-127,992
LT Debt
1,273
549
- -
2,175
12,099
5,250
7,171
11,224
16,304
38,876
55,654
81,228
114,426
150,245
Total Equity
81,596
93,767
101,328
109,294
115,034
117,845
109,929
114,424
121,100
137,665
152,354
162,978
175,535
181,890
Return on Invested Capital (%)
10.14
6.24
5.93
6.22
- -
1.46
- -
3.84
3.78
8.11
5.03
3.87
3.67
1.83
Return on Capital (%)
17.76
13.3
9.13
7.59
- -
1.57
- -
1.16
1.01
5.21
4.17
1.51
3.41
1.55
Return on Common Equity (%)
23.66
16.34
10.91
8.98
-1.47
1.63
-6.29
3.55
3.1
12.28
9.49
1.9
9.32
4.27

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
171,671
205,526
226,847
LT Borrowings
107,680
137,453
137,529
LT Finance Leases
6,746
6,500
12,716
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
89,600
80,300
48,250

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
271,492
296,699
303,029
Cash, Cash Equivalents & STI
48,041
57,039
22,306
Accounts Receivable, Net
81,022
108,155
141,645
Inventories
100,081
108,984
115,286
Total Current Liabilities
354,737
360,140
431,021
Payables & Accruals
- -
- -
- -
ST Debt
171,671
205,526
226,847
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.78%
8.97%
7.7%
Free Cash Flow
183.93%
29.1%
-99.45%
Net Income, GAAP
-32.18%
128.31%
414.06%
Sales/Revenue/Turnover
10.81%
8.96%
4%
Total Cash Common Dividend
27.05%
7.48%
5.97%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136,818
141,489
132,899
152,668
563,873
2025
146,079
148,526
148,563
143,276
586,444
2026
158,136
192,102
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
312
367
-17
-429.83
233
2025
267
579
94.04
256.1
1,196
2026
-97.3
307
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
249.93
2025
- -
- -
- -
- -
264.46
2026
- -
- -
- -
- -
- -

Company Description

CEO
Oh-Gil Choi
Full Time Employees
378
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
110-1, Bangi-dong Seoul SL South Korea
IPO Date
Aug 30, 2004
Website
infac.com
Business
INFAC Corporation (023810.KS) manufactures and sells automotive parts including control cables, actuators, solenoid valves, antennas, horns, wiring harnesses, and related components primarily for passenger vehicles and electric vehicles. The company produces control cables such as hood latch release, automatic and manual transmission shift, park brake, accelerator, fuel filler, shift lock, key interlock, manual park release, high tension, and spark plug cables; flexible shafts for power seats; wiring harness products; electronic parking brake actuators in cable puller and caliper integrated types; intake manifold, variable geometry turbocharger, waste gate turbocharger, recirculation, and switchable valve actuators; solenoid valves including AMK, damping, and ECS blocks; antennas comprising combi shark fin, radio combi shark fin, combi pole, AM FM glass, FM 2 glass, door handle LF, interior/exterior LF, 180 mm and 400 mm radio pole, BCM, manual, motor-operated auto, pillar, and pole types; horns such as air, trumpet, disk electro-mechanic, burglar alarm, and disk models; RF cables; and cell cases for electric and hybrid electric vehicles. Founded in 1969 as Samyeong Cable Co., Ltd. and renamed INFAC Corporation in 2004, the company is headquartered at 110-1 Bangi-dong, Songpa-gu, Seoul, South Korea, with manufacturing facilities in Suwon, Cheonan, Chungju, and Ansan, South Korea, as well as operations in China, India, USA, Vietnam, Poland, Mexico, and North America. INFAC serves major automakers including Hyundai Motor, Kia Motors, Ssangyong, Mazda, Hyundai Mobis, GM, and Chrysler. Recent developments include the establishment of INFAC Poland in 2023 for European expansion, a USD 6 million investment to expand its Monclova plant in Mexico, and a collaboration with Lanxess to develop and launch a composite battery module housing adopted for series production in electric vehicles as of late 2025. The company operates three affiliates in Korea and five overseas, focusing on intelligent mobility solutions through ongoing investments in electronic parking brakes, actuators, and EV components.