Kyung Chang Industry Co Ltd

Kyung Chang Industry Co Ltd

KKRX:024910
1,415.00
KRW
-58.00
(-3.94%)
-560.24EPS
71.52BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21,203.73
22,379.69
24,602.96
26,611.42
14,168.8
15,777.57
15,540.77
13,675.67
15,820.22
17,354.98
18,787.41
17,905.05
19,869.31
19,959.04
Basic EPS, GAAP
1,045.96
948.17
419.62
320.6
-826.86
-633
-2,087
135
119
581
257
79
-587
-545.98
Free Cash Flow per Basic Share
1,035.37
152.33
639.58
1,549.02
-1,928.3
189.59
-95.86
1,172.66
1,447.08
822.76
1,217.03
-848.58
-484.57
69.26
Dividend per Share
38.27
66.26
80.03
48.97
37.52
18.24
11.31
- -
- -
- -
5.49
49.8
21.79
4.22
Book Value per Share
3,938.25
4,721.63
4,819.76
5,071.62
5,677.67
4,034.46
2,148.3
2,344.51
2,506.99
3,397.96
3,776.51
3,702.73
3,093.13
3,207.29
Tangible Book Value per Share
3,815.26
4,581.79
4,636.46
4,846.86
5,452.24
3,771.01
1,910.14
2,204.1
2,388.42
3,299.5
3,669.62
3,579.41
2,984.95
3,105.5
Basic Weighted Avg Shares
25
25
24
24
40
38
34
36
36
35
36
36
35
36
Sales/Revenue/Turnover
526,640
552,775
598,967
645,787
563,355
596,494
531,349
486,426
563,663
615,580
667,254
638,045
705,340
708,862
Operating Margin (%)
5.65
5.14
4.17
4.53
-2.59
2.79
-2.84
2.85
2.72
3.13
3.18
1.62
1.05
1.17
Depreciation Expense
42,839
49,792
53,816
49,445
48,069
35,346
38,149
32,721
32,894
28,856
29,112
26,558
28,531
27,694
Net Income, GAAP
25,979
23,420
10,216
7,780
-32,876
-23,931
-71,356
4,802
4,240
20,608
9,128
2,815
-20,838
-19,391
Effective Tax Rate (%)
11.99
11.44
39.55
27.51
- -
- -
- -
- -
6.69
- -
33.19
20.23
- -
- -
Profit Margin (%)
4.93
4.24
1.71
1.2
-5.84
-4.01
-13.43
0.99
0.75
3.35
1.37
0.44
-2.95
-2.74
Working Capital
-71,346
-86,098
-91,555
-121,580
-150,381
-118,922
-133,476
-109,248
-76,221
-61,521
-59,414
-100,829
-104,880
-104,454
LT Debt
98,524
70,225
113,154
93,008
85,730
118,314
101,896
94,611
98,157
80,321
63,477
34,925
50,823
50,528
Total Equity
102,486
123,289
138,933
146,697
180,563
163,443
92,411
99,179
104,981
137,116
149,915
141,578
118,926
123,509
Return on Invested Capital (%)
8.05
7.14
3.59
4.58
- -
- -
- -
- -
3.78
- -
3.96
2.23
- -
- -
Return on Capital (%)
10.49
8.92
3.12
2.87
- -
- -
- -
- -
3.94
- -
4.92
3.05
- -
- -
Return on Common Equity (%)
28.82
21.9
8.67
6.36
-23.28
-15.97
-65.12
6.01
4.91
19.62
7.15
2.12
-17.23
-15.83

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
161,000
174,375
177,954
LT Borrowings
50,911
50,214
49,991
LT Finance Leases
384
609
536
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
53,411
53,233
71,524

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
163,761
171,398
172,754
Cash, Cash Equivalents & STI
18,239
17,768
21,229
Accounts Receivable, Net
78,416
94,161
92,397
Inventories
50,966
45,147
42,734
Total Current Liabilities
253,601
276,278
277,208
Payables & Accruals
- -
- -
- -
ST Debt
161,000
174,375
177,954
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.73%
4.85%
-16%
Free Cash Flow
-197.5%
-36.95%
-43.11%
Net Income, GAAP
-107.29%
-118.14%
-840.2%
Sales/Revenue/Turnover
2.12%
7.93%
10.55%
Total Cash Common Dividend
- -
- -
-56.4%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
155,955
163,644
159,797
158,649
638,045
2025
168,127
184,399
173,430
179,384
705,340
2026
171,650
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
-6
-53
69.25
79
2025
40
10.61
-73.56
-563.12
-587
2026
81.17
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50.01
-0.13
- -
- -
49.8
2025
17.39
4.23
- -
- -
21.79
2026
- -
- -
- -
- -
- -

Company Description

CEO
Il-Ho Son
Full Time Employees
1,263
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Daegu South Korea
IPO Date
Dec 29, 1994
Website
kc.co.kr
Business
Kyung Chang Industry Co., Ltd. is a South Korea-based automotive parts manufacturer primarily engaged in the development, production, and distribution of automotive transmission components, control cables, pedal systems, and electric vehicle powertrain solutions. Founded in 1961 and headquartered in Daegu, South Korea, the company operates as a key supplier to global original equipment manufacturers and automotive systems integrators. The company categorizes its operations into specialized automotive component divisions, offering a comprehensive portfolio of products that includes: automatic and manual transmission components, such as clutch assemblies, torque converter parts, hub assemblies, carrier assemblies, valve body sub-assemblies, synchronizer rings, and oil pans; control cable systems, such as accelerator cables, transmission shift cables, parking brake cables, clutch cables, hood latch release cables, and fuel lid opener cables; pedal and lever modules, such as electronic accelerator pedal modules, brake and clutch pedal assemblies, parking brake levers, electronic shift-by-wire levers, and rotary gear shift modules; and electric vehicle components, such as traction motor stators, rotors, motor core assemblies, reduction gear parts, and e-axle structural housings. Kyung Chang Industry Co., Ltd. conducts manufacturing and engineering operations across multiple production facilities in South Korea, supported by an international network of production, logistics, and sales subsidiaries in key automotive markets including China, the United States, Europe, and India. The company supplies its products to leading automotive manufacturers and systems suppliers, including Hyundai Motor Company, Kia Corporation, Hyundai Mobis, and Hyundai Transys, as well as various global automotive platforms. In recent developments, Kyung Chang Industry Co., Ltd. has accelerated its strategic transition from conventional internal combustion engine components toward next-generation electrified mobility systems. The company has expanded its manufacturing capacity and deployed specialized automated production lines for electric vehicle traction motor cores, hair-pin stator assemblies, and high-precision drive motor components to support dedicated battery electric vehicle and hybrid electric vehicle platforms. Additionally, the company has broadened its supply agreements with major automotive Tier-1 partners for electronic shift-by-wire systems and advanced mechatronic actuator modules, while modernizing its manufacturing facilities into automated smart plants to enhance operational efficiency across its global supply chain.