Maniker Co., Ltd

Maniker Co., Ltd

KKRX:027740
1,132.00
KRW
-18.00
(-1.57%)
-71.67EPS
33.69BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
43,127.85
42,198.32
34,118.3
24,137.2
21,081.43
20,388.59
14,582.15
12,704.2
12,309.29
10,396.85
10,531.95
10,504.2
11,618.39
12,938.4
Basic EPS, GAAP
-200.71
-2,251.47
-1,649.33
85.41
-901.52
-835.09
-1,043.86
-2,074.49
-2,432.03
32
-48
-344
-1.38
-62.13
Free Cash Flow per Basic Share
256.08
-3,666.21
284.57
279.43
722.17
-863.11
-480.47
-1,685.84
-602.08
-464.27
-201.86
-88.31
-115.62
-17.63
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9,538.38
8,931.11
7,586.39
7,231.49
7,143.15
6,228.17
5,242.14
3,612.06
1,490.23
1,553.64
1,463.66
1,302.81
1,327.7
1,192.74
Tangible Book Value per Share
9,279.09
8,781.53
7,492.54
6,378.47
6,301.04
6,140.08
5,188.67
3,593.65
1,481.75
1,549.03
1,462.29
1,300.68
1,324.93
1,190.41
Basic Weighted Avg Shares
8
8
8
10
12
13
17
17
21
31
32
32
32
32
Sales/Revenue/Turnover
351,803
339,888
274,546
229,831
254,620
269,058
241,680
214,795
252,727
320,551
339,612
332,788
368,891
411,718
Operating Margin (%)
-0.05
-2.65
-3.54
-1.51
2.73
0.17
-6.22
-14.41
-5.16
-2.17
0.65
-2.72
0.55
0.06
Depreciation Expense
8,530
8,235
10,403
8,263
9,785
8,667
9,382
10,464
9,220
8,039
8,690
8,489
8,487
8,230
Net Income, GAAP
-1,637
-18,135
-13,272
813
-10,888
-11,020
-17,301
-35,074
-49,933
987
-1,548
-10,898
-44
-1,977
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-0.47
-5.34
-4.83
0.35
-4.28
-4.1
-7.16
-16.33
-19.76
0.31
-0.46
-3.27
-0.01
-0.48
Working Capital
-44,087
-44,024
-52,995
-41,456
-69,991
-42,155
-28,799
-42,944
-19,091
-21,285
-16,482
-28,420
-31,150
-32,160
LT Debt
41,206
21,920
19,499
23,358
35,634
6,812
32,272
25,816
21,844
5,378
8,751
2,296
2,558
2,240
Total Equity
81,423
82,491
80,330
97,270
96,730
103,410
87,834
71,886
47,293
48,977
45,895
41,049
41,566
37,117
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-2.11
-24.37
-18.56
1.02
-12.5
-11.63
-18.17
-44.05
-83.92
2.04
-3.23
-24.82
-0.11
-5.09

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
49,608
52,772
67,481
LT Borrowings
1,460
1,437
1,415
LT Finance Leases
1,098
953
825
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
49,785
51,753
33,687

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
49,462
50,231
67,374
Cash, Cash Equivalents & STI
6,408
7,565
24,071
Accounts Receivable, Net
25,095
24,259
25,065
Inventories
17,231
17,733
17,461
Total Current Liabilities
80,612
83,622
99,534
Payables & Accruals
- -
- -
- -
ST Debt
49,608
52,772
67,481
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.2%
-9.25%
1.26%
Free Cash Flow
12.01%
-24.23%
31.22%
Net Income, GAAP
-119.61%
37.6%
-99.6%
Sales/Revenue/Turnover
3.82%
11.86%
10.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79,970
85,294
87,680
79,844
332,788
2025
76,558
87,072
103,285
101,975
368,891
2026
99,732
106,725
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-74
-94
6
-181.25
-344
2025
-120
92
28.16
44.19
-1.38
2026
-112.43
-22
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shin Gye-Don
Full Time Employees
491
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
278 Guseong-ro Yongin-si GY South Korea 16957
IPO Date
Oct 29, 2002
Business
Maniker.Co.,Ltd is a prominent South Korean enterprise primarily involved in the comprehensive cycle of chicken production, encompassing hatching, raising, processing, and distribution of poultry items. The company delivers a diverse range of products, including fresh whole and cut chicken, a variety of frozen poultry, and an extensive selection of processed foods such as seasoned meats, sausages, various prepared chicken dishes, and traditional Korean chicken soups. These offerings reach consumers through major retail chains, food service partners including franchises, direct sales channels like specialty stores and its online platform, and international export markets. Established in 1962 and headquartered in Yongin-si, South Korea, the company has pioneered many industry innovations, including the development of antibiotic-free chicken through university collaboration and the establishment of an integrated broiler production system. Recent developments include the launch of new convenient chicken products and a premium antibiotic-free chicken brand.