SAMSUNG E&A CO. LTD.

SAMSUNG E&A CO. LTD.

KKRX:028050
59,800.00
KRW
+4,400.00
(+7.94%)
3,546.86EPS
14.07P/E
9.33TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
265,274.95
241,012.96
174,202.07
40,851.68
28,150.28
27,894.5
32,609.94
34,427.36
38,200.91
51,290.18
54,208.59
50,851.27
46,059.11
49,131.48
Basic EPS, GAAP
-19,128
1,487
-35,301
155
-329
313
1,637
1,288
1,900
3,392
3,846
3,862
3,150
3,383.26
Free Cash Flow per Basic Share
-34,929.04
4,151.04
-23,769.77
869.98
-798.92
2,154.83
3,843.98
36.94
3,480.52
2,650.21
-2,622
7,905.5
805.72
-1,433.7
Dividend per Share
2,999.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
659.91
863.65
Book Value per Share
24,516.36
25,765.32
-8,784.52
5,109.44
5,089.87
5,199.32
6,710.01
8,166.83
10,215.86
13,740.7
17,720.68
21,590.77
24,187.31
25,567.15
Tangible Book Value per Share
23,097.44
24,163.11
-10,143.8
4,621.08
4,727.17
4,919.67
6,527.92
7,986.78
9,927.7
13,358.04
17,309.46
21,086.25
23,638.43
24,999.29
Basic Weighted Avg Shares
37
37
37
172
196
196
196
196
196
196
196
196
196
196
Sales/Revenue/Turnover
9,806,323
8,911,451
6,441,251
7,010,542
5,513,447
5,466,958
6,392,058
6,749,174
7,486,696
10,054,345
10,624,918
9,966,551
9,028,769
9,629,505
Operating Margin (%)
-10.48
1.82
-22.57
1
0.41
3.68
6.61
5.36
6.61
6.28
8.86
8.17
7.8
7.9
Depreciation Expense
72,306
80,750
84,025
78,531
72,481
60,334
61,896
49,571
46,159
57,098
65,313
69,283
82,157
87,513
Net Income, GAAP
-707,098
54,982
-1,305,281
26,599
-64,437
61,344
320,878
252,501
372,366
664,929
753,818
756,929
617,481
663,100
Effective Tax Rate (%)
- -
7.02
- -
82.14
- -
60.84
26.03
28.34
33.7
16.82
25.41
29.33
21.93
20.73
Profit Margin (%)
-7.21
0.62
-20.26
0.38
-1.17
1.12
5.02
3.74
4.97
6.61
7.09
7.59
6.84
6.89
Working Capital
-11,225
-165,220
-1,022,368
-668,263
-412,586
-425,978
-75,702
174,769
589,802
934,642
1,748,393
2,070,779
2,400,519
2,722,859
LT Debt
422,070
219,700
856,759
- -
268,000
27,733
29,648
22,715
- -
16,708
14,025
11,782
8,676
9,629
Total Equity
905,659
953,344
-323,262
986,717
976,092
997,856
1,295,186
1,581,736
1,960,518
2,577,040
3,298,338
3,895,742
4,446,187
4,720,809
Return on Invested Capital (%)
- -
6.03
- -
0.52
- -
3.88
20.28
15.53
17.2
23.62
22.8
17.45
14.02
16.01
Return on Capital (%)
- -
3.28
- -
1.93
- -
3.8
21.46
15.64
20.69
30.87
26.42
23.72
13.85
14.22
Return on Common Equity (%)
-54.5
5.91
- -
- -
-6.45
6.08
27.49
17.32
20.67
28.32
24.45
19.65
13.76
14.11

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,523
9,897
80,392
LT Borrowings
- -
- -
- -
LT Finance Leases
8,676
8,169
9,629
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
196
196
196
Market Capitalization
4,713,800
6,997,200
9,329,600

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,659,197
7,851,780
8,125,571
Cash, Cash Equivalents & STI
2,872,397
3,561,572
3,751,973
Accounts Receivable, Net
2,918,248
2,370,835
3,279,144
Inventories
- -
- -
- -
Total Current Liabilities
5,258,678
5,374,479
5,402,712
Payables & Accruals
- -
- -
- -
ST Debt
11,523
9,897
80,392
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-23.65%
23.13%
14.13%
Free Cash Flow
789.37%
1,721.21%
-89.81%
Net Income, GAAP
-11.63%
24.28%
-18.42%
Sales/Revenue/Turnover
4.45%
7.06%
-9.41%
Total Cash Common Dividend
- -
- -
65,903.59%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,384,735
2,686,276
2,317,033
2,578,507
9,966,551
2025
2,097,955
2,178,023
1,995,609
2,757,182
9,028,769
2026
2,267,383
2,609,331
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
826
1,609
835
591.52
3,862
2025
768
718
723.97
940.43
3,150
2026
793.87
925
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
659.91
2026
73.62
790.09
- -
- -
- -

Company Description

CEO
Nam-Gung Hong
Full Time Employees
5,249
Sector
Industrial services
Industry
Engineering & construction
Address
26, Sangil-ro 6-gil Seoul SL South Korea 05288
IPO Date
Dec 24, 1996
Business
Samsung Engineering Co., Ltd., now rebranded as SAMSUNG E&A (as of March 2024), is a global engineering, procurement, construction, and project management (EPC&PM) company specializing in comprehensive turnkey solutions for the plant industry. The company provides a wide range of services including feasibility studies, project development, financing, engineering design (basic and detail), procurement, construction, commissioning, operation and maintenance across industrial sectors such as oil and gas processing, refinery, petrochemical, energy transition, environmental infrastructure, industrial plants, and bio and green solutions. Their engineering solutions cover process design, modularization, off-site construction, and digital automation via their proprietary Engineering Data Platform (EDP), aimed at enhancing project efficiency, quality, and cost-effectiveness. SAMSUNG E&A operates globally with extensive projects in the Middle East, Asia, the Americas, and Europe, having completed over 1,700 projects worldwide. Its major product and service categories include hydrocarbon business (upstream and downstream oil and gas facilities), non-hydrocarbon businesses like power plants, water and waste treatment facilities, environmental technologies, and industrial production plants. The company is actively expanding its business portfolio into sustainable technologies and green energy sectors, offering carbon capture, utilization and storage (CCUS), hydrogen production and utilization solutions, and circular economy technologies such as bioplastics and plastic recycling. Recent major developments include the formal name change from Samsung Engineering to SAMSUNG E&A to emphasize its strengths in engineering technology (represented by 'E' for Engineers) and its forward-looking vision ('A' for Ahead). The company has focused on adopting advanced technologies in hydrogen and carbon neutrality to gain competitive advantages in the evolving EPC landscape. In 2024, SAMSUNG E&A held the inaugural E&Able Tech Forum to discuss energy transition technologies such as hydrogen, carbon capture, ammonia synthesis, and e-fuels, signaling a strategic shift towards securing core technologies and accelerating commercialization in the sustainability space. Additionally, the company projects a robust outlook for new orders in 2024, aiming for a 43% increase year-over-year, driven by significant bids for hydrocarbon projects and expansion in green solutions. Founded in 1970 and headquartered in Seoul, South Korea, SAMSUNG E&A employs over 24,500 people across more than 26 offices worldwide. The firm prides itself on pioneering roles in the Korean engineering industry and maintaining a leadership position in global EPC markets through innovative project execution models like the AHEAD execution model and L-EPC package, which standardize equipment design and optimize engineering schedules. These capabilities position SAMSUNG E&A as a leading and technologically advanced EPC provider catering to diverse client needs in both emerging and established industries. In summary, SAMSUNG E&A is a globally recognized EPC leader with a broad portfolio in industrial, energy, and environmental sectors, recently focusing on sustainability and energy transition technologies with a strategic rebranding and strong growth trajectory in global project orders and technological innovation.